Intuitive Surgical Inc
NASDAQ:ISRG
Balance Sheet
Balance Sheet Decomposition
Intuitive Surgical Inc
Intuitive Surgical Inc
Balance Sheet
Intuitive Surgical Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
11
|
6
|
6
|
34
|
123
|
195
|
221
|
280
|
466
|
554
|
782
|
600
|
715
|
1 037
|
648
|
858
|
1 168
|
1 623
|
1 291
|
1 581
|
2 750
|
2 027
|
3 368
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
198
|
269
|
413
|
644
|
572
|
497
|
526
|
479
|
515
|
|
| Cash Equivalents |
8
|
11
|
6
|
6
|
34
|
123
|
195
|
221
|
280
|
466
|
554
|
782
|
600
|
715
|
1 037
|
451
|
589
|
755
|
978
|
719
|
1 084
|
2 224
|
1 548
|
2 853
|
|
| Short-Term Investments |
42
|
102
|
126
|
124
|
205
|
305
|
257
|
334
|
631
|
563
|
771
|
621
|
632
|
845
|
1 518
|
1 312
|
2 205
|
2 054
|
3 630
|
3 050
|
2 672
|
2 615
|
2 130
|
2 679
|
|
| Total Receivables |
17
|
27
|
35
|
53
|
95
|
130
|
170
|
205
|
247
|
298
|
370
|
301
|
315
|
394
|
430
|
508
|
682
|
645
|
646
|
783
|
942
|
1 130
|
1 225
|
1 527
|
|
| Accounts Receivables |
17
|
27
|
35
|
53
|
95
|
130
|
170
|
205
|
247
|
298
|
370
|
301
|
315
|
394
|
430
|
508
|
682
|
645
|
646
|
783
|
942
|
1 130
|
1 225
|
1 527
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
9
|
9
|
6
|
15
|
24
|
32
|
63
|
58
|
87
|
112
|
122
|
180
|
182
|
168
|
182
|
241
|
409
|
596
|
602
|
587
|
893
|
1 221
|
1 487
|
1 840
|
|
| Other Current Assets |
2
|
3
|
3
|
11
|
16
|
19
|
19
|
29
|
32
|
27
|
77
|
48
|
83
|
74
|
83
|
99
|
179
|
200
|
126
|
134
|
164
|
172
|
241
|
366
|
|
| Total Current Assets |
78
|
152
|
177
|
209
|
374
|
610
|
704
|
847
|
1 276
|
1 466
|
1 893
|
1 932
|
1 812
|
2 196
|
3 250
|
2 809
|
4 333
|
4 663
|
6 626
|
5 845
|
6 253
|
7 888
|
7 111
|
9 780
|
|
| PP&E Net |
10
|
10
|
27
|
52
|
60
|
68
|
117
|
126
|
160
|
197
|
242
|
310
|
387
|
432
|
458
|
613
|
812
|
1 347
|
1 641
|
1 951
|
2 456
|
3 617
|
4 783
|
5 493
|
|
| PP&E Gross |
10
|
10
|
27
|
52
|
60
|
68
|
117
|
126
|
160
|
197
|
242
|
310
|
387
|
432
|
458
|
0
|
812
|
1 347
|
1 641
|
1 951
|
2 456
|
3 617
|
4 783
|
5 493
|
|
| Accumulated Depreciation |
9
|
12
|
14
|
19
|
25
|
34
|
47
|
66
|
87
|
109
|
134
|
174
|
223
|
267
|
322
|
0
|
436
|
563
|
758
|
969
|
1 238
|
1 562
|
1 881
|
2 277
|
|
| Intangible Assets |
3
|
8
|
6
|
5
|
6
|
23
|
56
|
56
|
66
|
71
|
103
|
94
|
74
|
50
|
32
|
196
|
67
|
112
|
77
|
71
|
50
|
39
|
23
|
17
|
|
| Goodwill |
0
|
143
|
143
|
125
|
118
|
111
|
111
|
111
|
117
|
117
|
138
|
137
|
198
|
201
|
201
|
201
|
241
|
307
|
337
|
344
|
349
|
349
|
348
|
370
|
|
| Long-Term Investments |
0
|
0
|
0
|
74
|
91
|
208
|
451
|
617
|
699
|
1 143
|
1 596
|
1 350
|
1 265
|
1 788
|
2 283
|
1 886
|
1 771
|
2 624
|
1 758
|
4 416
|
2 624
|
2 120
|
4 819
|
3 099
|
|
| Other Long-Term Assets |
1
|
2
|
1
|
37
|
23
|
20
|
36
|
53
|
73
|
69
|
87
|
126
|
224
|
241
|
262
|
72
|
623
|
681
|
730
|
930
|
1 243
|
1 429
|
1 660
|
1 699
|
|
| Other Assets |
0
|
143
|
143
|
125
|
118
|
111
|
111
|
111
|
117
|
117
|
138
|
137
|
198
|
201
|
201
|
201
|
241
|
307
|
337
|
344
|
349
|
349
|
348
|
370
|
|
| Total Assets |
92
N/A
|
315
+243%
|
354
+12%
|
502
+42%
|
672
+34%
|
1 040
+55%
|
1 475
+42%
|
1 810
+23%
|
2 390
+32%
|
3 063
+28%
|
4 059
+33%
|
3 950
-3%
|
3 959
+0%
|
4 907
+24%
|
6 487
+32%
|
5 777
-11%
|
7 847
+36%
|
9 733
+24%
|
11 169
+15%
|
13 555
+21%
|
12 974
-4%
|
15 442
+19%
|
18 743
+21%
|
20 459
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
9
|
6
|
4
|
8
|
11
|
30
|
21
|
28
|
36
|
46
|
58
|
46
|
62
|
53
|
69
|
83
|
101
|
124
|
82
|
121
|
147
|
189
|
193
|
255
|
|
| Accrued Liabilities |
8
|
15
|
18
|
25
|
33
|
48
|
66
|
75
|
92
|
112
|
153
|
130
|
216
|
202
|
247
|
337
|
387
|
530
|
486
|
597
|
782
|
913
|
929
|
1 119
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
7
|
11
|
15
|
25
|
37
|
54
|
78
|
100
|
146
|
163
|
192
|
205
|
224
|
237
|
281
|
244
|
333
|
377
|
398
|
431
|
493
|
558
|
623
|
632
|
|
| Total Current Liabilities |
26
|
34
|
38
|
58
|
81
|
132
|
165
|
203
|
274
|
321
|
402
|
381
|
501
|
492
|
597
|
663
|
821
|
1 030
|
965
|
1 150
|
1 422
|
1 659
|
1 745
|
2 006
|
|
| Long-Term Debt |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
9
|
21
|
28
|
50
|
71
|
90
|
96
|
118
|
|
| Other Liabilities |
0
|
2
|
1
|
1
|
1
|
20
|
43
|
70
|
79
|
97
|
78
|
68
|
79
|
96
|
113
|
334
|
339
|
418
|
445
|
454
|
439
|
386
|
468
|
511
|
|
| Total Liabilities |
28
N/A
|
36
+28%
|
39
+9%
|
59
+50%
|
82
+39%
|
151
+84%
|
208
+37%
|
272
+31%
|
353
+30%
|
418
+18%
|
479
+15%
|
449
-6%
|
580
+29%
|
588
+1%
|
709
+21%
|
998
+41%
|
1 168
+17%
|
1 469
+26%
|
1 437
-2%
|
1 654
+15%
|
1 932
+17%
|
2 134
+10%
|
2 310
+8%
|
2 635
+14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
129
|
138
|
115
|
21
|
51
|
194
|
398
|
512
|
719
|
902
|
1 333
|
979
|
488
|
899
|
1 575
|
115
|
1 522
|
2 495
|
3 261
|
4 761
|
3 500
|
4 743
|
6 803
|
7 012
|
|
| Additional Paid In Capital |
191
|
417
|
430
|
465
|
538
|
695
|
872
|
1 024
|
1 317
|
1 743
|
2 240
|
2 520
|
2 897
|
3 430
|
4 212
|
4 679
|
5 170
|
5 757
|
6 445
|
7 164
|
7 704
|
8 576
|
9 681
|
10 769
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
4
|
9
|
11
|
10
|
20
|
5
|
8
|
7
|
19
|
33
|
30
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
1
|
0
|
1
|
1
|
1
|
3
|
1
|
0
|
0
|
7
|
2
|
5
|
5
|
0
|
4
|
4
|
8
|
20
|
16
|
156
|
32
|
18
|
14
|
|
| Total Equity |
64
N/A
|
279
+338%
|
315
+13%
|
443
+41%
|
590
+33%
|
889
+51%
|
1 267
+43%
|
1 537
+21%
|
2 037
+33%
|
2 646
+30%
|
3 580
+35%
|
3 501
-2%
|
3 379
-3%
|
4 320
+28%
|
5 778
+34%
|
4 779
-17%
|
6 679
+40%
|
8 264
+24%
|
9 732
+18%
|
11 901
+22%
|
11 042
-7%
|
13 308
+21%
|
16 434
+23%
|
17 824
+8%
|
|
| Total Liabilities & Equity |
92
N/A
|
315
+243%
|
354
+12%
|
502
+42%
|
672
+34%
|
1 040
+55%
|
1 475
+42%
|
1 810
+23%
|
2 390
+32%
|
3 063
+28%
|
4 059
+33%
|
3 950
-3%
|
3 959
+0%
|
4 907
+24%
|
6 487
+32%
|
5 777
-11%
|
7 847
+36%
|
9 733
+24%
|
11 169
+15%
|
13 555
+21%
|
12 974
-4%
|
15 442
+19%
|
18 743
+21%
|
20 459
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
165
|
297
|
308
|
326
|
334
|
346
|
353
|
347
|
350
|
354
|
362
|
344
|
329
|
337
|
349
|
337
|
344
|
348
|
353
|
358
|
350
|
352
|
357
|
355
|
|