
iRhythm Technologies Inc
NASDAQ:IRTC

Intrinsic Value
The intrinsic value of one
IRTC
stock under the Base Case scenario is
60.99
USD.
Compared to the current market price of 98.63 USD,
iRhythm Technologies Inc
is
Overvalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
iRhythm Technologies Inc
Fundamental Analysis


Revenue & Expenses Breakdown
iRhythm Technologies Inc
Balance Sheet Decomposition
iRhythm Technologies Inc
Current Assets | 645.8m |
Cash & Short-Term Investments | 535.6m |
Receivables | 79.9m |
Other Current Assets | 30.3m |
Non-Current Assets | 285.6m |
Long-Term Investments | 61.9m |
PP&E | 172.7m |
Intangibles | 862k |
Other Non-Current Assets | 50.2m |
Free Cash Flow Analysis
iRhythm Technologies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
iRhythm Technologies Inc
Revenue
|
591.8m
USD
|
Cost of Revenue
|
-184.3m
USD
|
Gross Profit
|
407.5m
USD
|
Operating Expenses
|
-479m
USD
|
Operating Income
|
-71.4m
USD
|
Other Expenses
|
-41.9m
USD
|
Net Income
|
-113.3m
USD
|
IRTC Profitability Score
Profitability Due Diligence
iRhythm Technologies Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Score
iRhythm Technologies Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
IRTC Solvency Score
Solvency Due Diligence
iRhythm Technologies Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
iRhythm Technologies Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IRTC Price Targets Summary
iRhythm Technologies Inc
According to Wall Street analysts, the average 1-year price target for
IRTC
is 134.55 USD
with a low forecast of 105.04 USD and a high forecast of 159.6 USD.
Dividends
Current shareholder yield for IRTC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IRTC
stock under the Base Case scenario is
60.99
USD.
Compared to the current market price of 98.63 USD,
iRhythm Technologies Inc
is
Overvalued by 38%.