
Iris Energy Ltd
NASDAQ:IREN

Intrinsic Value
The intrinsic value of one
IREN
stock under the Base Case scenario is
14.97
USD.
Compared to the current market price of 5.51 USD,
Iris Energy Ltd
is
Undervalued by 63%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Iris Energy Ltd
Fundamental Analysis

High exposure to Bitcoin price volatility remains a key vulnerability, as Iris Energy relies almost exclusively on mining revenue, making it susceptible to sudden market swings that could impair its ability to cover operational costs and fund growth.
Iris Energy’s focus on tapping 100% renewable power for Bitcoin mining provides a unique ESG-friendly selling point, potentially attracting strategic partners, environmentally conscious investors, and premium valuations over less sustainable competitors.

Revenue & Expenses Breakdown
Iris Energy Ltd
Balance Sheet Decomposition
Iris Energy Ltd
Current Assets | 525.2m |
Cash & Short-Term Investments | 455.6m |
Receivables | 26.5m |
Other Current Assets | 43.2m |
Non-Current Assets | 1.3B |
Long-Term Investments | 56m |
PP&E | 1.2B |
Other Non-Current Assets | 59.8m |
Free Cash Flow Analysis
Iris Energy Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Iris Energy Ltd
Revenue
|
285.8m
USD
|
Operating Expenses
|
-320.5m
USD
|
Operating Income
|
-34.7m
USD
|
Other Expenses
|
-16.5m
USD
|
Net Income
|
-51.3m
USD
|
IREN Profitability Score
Profitability Due Diligence
Iris Energy Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
Iris Energy Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
IREN Solvency Score
Solvency Due Diligence
Iris Energy Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Score
Iris Energy Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IREN Price Targets Summary
Iris Energy Ltd
According to Wall Street analysts, the average 1-year price target for
IREN
is 22.08 USD
with a low forecast of 15.66 USD and a high forecast of 27.3 USD.
Dividends
Current shareholder yield for IREN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IREN
stock under the Base Case scenario is
14.97
USD.
Compared to the current market price of 5.51 USD,
Iris Energy Ltd
is
Undervalued by 63%.