iRobot Corp
NASDAQ:IRBT

Watchlist Manager
iRobot Corp Logo
iRobot Corp
NASDAQ:IRBT
Watchlist
Price: 6.21 USD -2.66% Market Closed
Market Cap: 189.8m USD
Have any thoughts about
iRobot Corp?
Write Note

Intrinsic Value

The intrinsic value of one IRBT stock under the Base Case scenario is 20.98 USD. Compared to the current market price of 6.21 USD, iRobot Corp is Undervalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IRBT Intrinsic Value
20.98 USD
Undervaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
iRobot Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IRBT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IRBT?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Consumer products Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about iRobot Corp

Provide an overview of the primary business activities
of iRobot Corp.

What unique competitive advantages
does iRobot Corp hold over its rivals?

What risks and challenges
does iRobot Corp face in the near future?

Has there been any significant insider trading activity
in iRobot Corp recently?

Summarize the latest earnings call
of iRobot Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for iRobot Corp.

Provide P/S
for iRobot Corp.

Provide P/E
for iRobot Corp.

Provide P/OCF
for iRobot Corp.

Provide P/FCFE
for iRobot Corp.

Provide P/B
for iRobot Corp.

Provide EV/S
for iRobot Corp.

Provide EV/GP
for iRobot Corp.

Provide EV/EBITDA
for iRobot Corp.

Provide EV/EBIT
for iRobot Corp.

Provide EV/OCF
for iRobot Corp.

Provide EV/FCFF
for iRobot Corp.

Provide EV/IC
for iRobot Corp.

Show me price targets
for iRobot Corp made by professional analysts.

What are the Revenue projections
for iRobot Corp?

How accurate were the past Revenue estimates
for iRobot Corp?

What are the Net Income projections
for iRobot Corp?

How accurate were the past Net Income estimates
for iRobot Corp?

What are the EPS projections
for iRobot Corp?

How accurate were the past EPS estimates
for iRobot Corp?

What are the EBIT projections
for iRobot Corp?

How accurate were the past EBIT estimates
for iRobot Corp?

Compare the revenue forecasts
for iRobot Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of iRobot Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of iRobot Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of iRobot Corp compared to its peers.

Compare the P/E ratios
of iRobot Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing iRobot Corp with its peers.

Analyze the financial leverage
of iRobot Corp compared to its main competitors.

Show all profitability ratios
for iRobot Corp.

Provide ROE
for iRobot Corp.

Provide ROA
for iRobot Corp.

Provide ROIC
for iRobot Corp.

Provide ROCE
for iRobot Corp.

Provide Gross Margin
for iRobot Corp.

Provide Operating Margin
for iRobot Corp.

Provide Net Margin
for iRobot Corp.

Provide FCF Margin
for iRobot Corp.

Show all solvency ratios
for iRobot Corp.

Provide D/E Ratio
for iRobot Corp.

Provide D/A Ratio
for iRobot Corp.

Provide Interest Coverage Ratio
for iRobot Corp.

Provide Altman Z-Score Ratio
for iRobot Corp.

Provide Quick Ratio
for iRobot Corp.

Provide Current Ratio
for iRobot Corp.

Provide Cash Ratio
for iRobot Corp.

What is the historical Revenue growth
over the last 5 years for iRobot Corp?

What is the historical Net Income growth
over the last 5 years for iRobot Corp?

What is the current Free Cash Flow
of iRobot Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for iRobot Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
iRobot Corp

Current Assets 423.8m
Cash & Short-Term Investments 99.4m
Receivables 101.3m
Other Current Assets 223m
Non-Current Assets 246.1m
Long-Term Investments 11.1m
PP&E 40.5m
Intangibles 179.6m
Other Non-Current Assets 14.9m
Current Liabilities 292.6m
Accounts Payable 195.1m
Accrued Liabilities 83.6m
Other Current Liabilities 13.9m
Non-Current Liabilities 227.1m
Long-Term Debt 186.7m
Other Non-Current Liabilities 40.4m
Efficiency

Earnings Waterfall
iRobot Corp

Revenue
817.4m USD
Cost of Revenue
-633.3m USD
Gross Profit
184.1m USD
Operating Expenses
-253.9m USD
Operating Income
-69.8m USD
Other Expenses
-62.2m USD
Net Income
-132m USD

Free Cash Flow Analysis
iRobot Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IRBT Profitability Score
Profitability Due Diligence

iRobot Corp's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
Declining ROE
14/100
Profitability
Score

iRobot Corp's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

IRBT Solvency Score
Solvency Due Diligence

iRobot Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Average D/E
45/100
Solvency
Score

iRobot Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IRBT Price Targets Summary
iRobot Corp

Wall Street analysts forecast IRBT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IRBT is 13.23 USD with a low forecast of 12.06 USD and a high forecast of 14.7 USD.

Lowest
Price Target
12.06 USD
94% Upside
Average
Price Target
13.23 USD
113% Upside
Highest
Price Target
14.7 USD
137% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IRBT?

Click here to dive deeper.

Dividends

iRobot Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for IRBT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

IRBT Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

IRBT News

Other Videos

Profile

iRobot Corp Logo
iRobot Corp

Country

United States of America

Industry

Consumer products

Market Cap

189.8m USD

Dividend Yield

0%

Description

iRobot Corp. is a robot company, which engages in designing and building robots. The company is headquartered in Bedford, Massachusetts and currently employs 1,372 full-time employees. The company went IPO on 2005-11-09. The firm designs, builds, sells and supports durable robots through the close integration of software, electronics and hardware. Its portfolio of home robots and smart home devices features technologies for the connected home and advanced concepts in cleaning, mapping and navigation, human-robot interaction and physical solutions. Its products include Roomba, Braava, H1 Handheld Vacuum, Aeris Air Purifiers, Root and iRobot Create 2. The company offers the Braava family of automatic floor mopping robots, which is designed for hard-surface floors. The company also provides ongoing customer service and support through the iRobot HOME App. The firm's consumer robots are offered to consumers through a variety of distribution channels, including chain stores and other national retailers, through the Company's own Website and application, dedicated e-commerce Websites, and through distributors and resellers worldwide.

Contact

MASSACHUSETTS
Bedford
8 Crosby Dr
+17814303000.0
www.irobot.com

IPO

2005-11-09

Employees

1 372

Officers

Executive VP & CFO
Ms. Julie Zeiler
Executive Vice President of Human Resources & Corporate Communications
Mr. Russell J. Campanello
Executive Officer
Mr. Glen D. Weinstein
CEO & Director
Mr. Gary S. Cohen
Principal Accounting Officer
Ms. Karian Wong
Executive VP, General Counsel & Secretary
Ms. Tonya Drake
Show More
Executive VP & Chief Commercial Officer
Mr. Jean Jacques Blanc
Chief Product Officer
Mr. Barry Schliesmann
Chief Restructuring Officer
Mr. Jeffrey Engel
Show Less

See Also

Discover More
What is the Intrinsic Value of one IRBT stock?

The intrinsic value of one IRBT stock under the Base Case scenario is 20.98 USD.

Is IRBT stock undervalued or overvalued?

Compared to the current market price of 6.21 USD, iRobot Corp is Undervalued by 70%.

Back to Top