iRobot Corp
NASDAQ:IRBT

Watchlist Manager
iRobot Corp Logo
iRobot Corp
NASDAQ:IRBT
Watchlist
Price: 6.21 USD -2.66% Market Closed
Market Cap: 189.8m USD
Have any thoughts about
iRobot Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
iRobot Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
32
38
37
36
34
44
43
41
48
42
54
58
60
51
55
58
68
88
90
87
91
85
45
96
154
147
173
111
75
30
(7)
(48)
(234)
(286)
(337)
(374)
(325)
(305)
(215)
(205)
(132)
Depreciation & Amortization
13
13
14
14
14
15
15
15
15
14
14
16
18
26
31
34
38
37
37
37
37
37
36
37
35
35
35
33
33
33
37
37
48
48
44
43
30
33
31
29
28
Change in Deffered Taxes
1
3
1
3
5
(1)
(1)
(0)
3
4
4
(1)
(6)
(1)
(4)
(3)
(2)
(11)
(6)
(6)
(12)
(11)
(13)
(9)
6
14
14
11
(5)
(7)
(22)
(43)
14
19
35
56
10
7
6
3
2
Stock-Based Compensation
14
14
14
14
14
14
15
15
15
16
16
17
18
20
21
23
25
26
27
28
26
24
22
20
26
30
32
33
25
22
22
23
29
32
33
33
34
36
36
32
0
Other Non-Cash Items
12
11
13
13
14
10
11
10
10
11
12
13
12
18
21
23
27
28
29
33
31
23
21
19
(19)
(7)
(6)
(4)
4
(2)
15
17
50
51
29
30
42
40
40
49
40
Cash Taxes Paid
16
16
13
10
9
14
18
17
17
14
15
15
21
26
25
42
0
40
61
0
0
23
0
0
0
20
0
0
0
20
0
0
0
9
0
0
0
6
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
0
0
Change in Working Capital
(26)
(24)
(9)
(7)
(6)
(41)
(1)
(15)
(1)
46
11
28
16
(18)
(24)
(42)
(65)
(70)
(55)
(83)
(147)
(4)
30
(6)
82
44
4
55
(63)
(86)
(185)
(184)
(33)
79
146
283
252
111
120
47
31
Cash from Operating Activities
31
N/A
41
+31%
56
+38%
60
+7%
61
+1%
27
-56%
68
+153%
51
-25%
74
+46%
116
+58%
95
-19%
114
+20%
101
-12%
76
-24%
79
+4%
70
-12%
66
-6%
72
+9%
95
+32%
67
-29%
(0)
N/A
130
N/A
118
-9%
137
+16%
258
+89%
232
-10%
220
-5%
206
-7%
45
-78%
(32)
N/A
(163)
-409%
(220)
-35%
(154)
+30%
(90)
+41%
(82)
+9%
38
N/A
9
-77%
(115)
N/A
(19)
+84%
(77)
-308%
(32)
+59%
Investing Cash Flow
Capital Expenditures
(11)
(14)
(16)
(14)
(12)
(9)
(7)
(9)
(10)
(11)
(11)
(19)
(19)
(23)
(29)
(24)
(32)
(32)
(30)
(33)
(34)
(35)
(37)
(40)
(33)
(32)
(36)
(35)
(32)
(30)
(22)
(13)
(14)
(12)
(11)
(10)
(7)
(3)
(1)
(0)
0
Other Items
(22)
(15)
(8)
(4)
1
7
11
32
27
15
13
(24)
(17)
(147)
(149)
(131)
(131)
6
9
5
5
14
16
21
20
9
63
59
57
(18)
(58)
(58)
(58)
15
(1)
0
(0)
(0)
(0)
(0)
(0)
Cash from Investing Activities
(33)
N/A
(29)
+12%
(24)
+17%
(18)
+26%
(11)
+37%
(2)
+82%
4
N/A
23
+539%
17
-28%
4
-75%
1
-74%
(43)
N/A
(36)
+16%
(170)
-371%
(178)
-5%
(155)
+13%
(163)
-5%
(26)
+84%
(21)
+22%
(28)
-34%
(30)
-7%
(21)
+30%
(21)
+1%
(19)
+9%
(13)
+29%
(22)
-67%
27
N/A
24
-11%
25
+5%
(48)
N/A
(79)
-65%
(71)
+11%
(71)
-1%
2
N/A
(12)
N/A
(10)
+17%
(7)
+31%
(3)
+54%
(2)
+45%
(1)
+67%
0
N/A
Financing Cash Flow
Net Issuance of Common Stock
9
7
(3)
(3)
(21)
(31)
(39)
(122)
(103)
(88)
(76)
12
14
11
10
(42)
(41)
(40)
(37)
13
8
7
(20)
(19)
(19)
(19)
7
(43)
(143)
(143)
(145)
(95)
5
5
4
2
1
0
6
18
19
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35
90
0
117
55
188
188
126
153
(36)
Other
1
1
(0)
(0)
(0)
0
(0)
0
1
2
(0)
(1)
(1)
(3)
(4)
(4)
(4)
(4)
(7)
(7)
(7)
(7)
(2)
(2)
(2)
(2)
(5)
(5)
(5)
(5)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(1)
(1)
Cash from Financing Activities
10
N/A
9
-14%
(3)
N/A
(4)
-3%
(22)
-514%
(31)
-43%
(39)
-26%
(122)
-213%
(102)
+16%
(86)
+16%
(76)
+12%
11
N/A
13
+18%
8
-40%
7
-13%
(46)
N/A
(44)
+4%
(43)
+2%
(45)
-3%
5
N/A
0
-98%
(0)
N/A
(21)
-21 300%
(21)
+4%
(21)
N/A
(21)
-3%
2
N/A
(48)
N/A
(149)
-210%
(148)
+0%
(147)
+1%
(62)
+58%
93
N/A
3
-97%
29
+900%
(35)
N/A
98
N/A
185
+90%
130
-30%
169
+30%
(17)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(0)
(1)
(0)
(1)
(0)
0
0
(0)
1
2
5
3
3
(0)
(3)
1
1
4
1
1
1
2
2
3
1
(0)
Net Change in Cash
9
N/A
21
+140%
29
+40%
39
+35%
28
-28%
(6)
N/A
32
N/A
(48)
N/A
(12)
+75%
35
N/A
20
-43%
82
+315%
77
-6%
(86)
N/A
(91)
-6%
(131)
-44%
(142)
-8%
2
N/A
29
+1 588%
44
+53%
(30)
N/A
109
N/A
76
-31%
98
+30%
227
+131%
193
-15%
252
+30%
185
-27%
(79)
N/A
(231)
-192%
(389)
-68%
(352)
+9%
(128)
+64%
(84)
+35%
(64)
+23%
(6)
+91%
102
N/A
70
-31%
112
+60%
92
-18%
(50)
N/A
Free Cash Flow
Free Cash Flow
20
N/A
27
+32%
40
+50%
46
+16%
49
+5%
17
-64%
60
+248%
42
-31%
64
+52%
106
+66%
83
-21%
94
+13%
82
-14%
53
-35%
50
-5%
45
-10%
33
-26%
39
+18%
65
+65%
34
-48%
(34)
N/A
95
N/A
82
-14%
97
+20%
225
+131%
200
-11%
184
-8%
171
-7%
13
-93%
(62)
N/A
(185)
-198%
(233)
-26%
(167)
+28%
(102)
+39%
(93)
+9%
29
N/A
3
-91%
(118)
N/A
(20)
+83%
(77)
-281%
(32)
+59%

See Also

Discover More