IPG Photonics Corp
NASDAQ:IPGP

Watchlist Manager
IPG Photonics Corp Logo
IPG Photonics Corp
NASDAQ:IPGP
Watchlist
Price: 75.25 USD -1.49%
Market Cap: 3.3B USD
Have any thoughts about
IPG Photonics Corp?
Write Note

Income Statement

Earnings Waterfall
IPG Photonics Corp

Revenue
1B USD
Cost of Revenue
-679.7m USD
Gross Profit
362m USD
Operating Expenses
-332.1m USD
Operating Income
29.9m USD
Other Expenses
-177.8m USD
Net Income
-147.9m USD

Income Statement
IPG Photonics Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
728
N/A
770
+6%
798
+4%
841
+5%
885
+5%
901
+2%
909
+1%
927
+2%
950
+2%
1 006
+6%
1 085
+8%
1 201
+11%
1 328
+11%
1 409
+6%
1 483
+5%
1 527
+3%
1 491
-2%
1 460
-2%
1 415
-3%
1 365
-4%
1 338
-2%
1 315
-2%
1 249
-5%
1 181
-5%
1 171
-1%
1 201
+3%
1 297
+8%
1 372
+6%
1 433
+4%
1 461
+2%
1 485
+2%
1 491
+0%
1 461
-2%
1 430
-2%
1 407
-2%
1 370
-3%
1 322
-3%
1 287
-3%
1 192
-7%
1 110
-7%
1 042
-6%
Gross Profit
Cost of Revenue
(344)
(353)
(363)
(382)
(401)
(409)
(411)
(420)
(431)
(454)
(490)
(538)
(585)
(612)
(640)
(656)
(649)
(660)
(669)
(674)
(689)
(708)
(689)
(665)
(654)
(662)
(697)
(728)
(756)
(765)
(781)
(795)
(800)
(874)
(876)
(864)
(834)
(746)
(700)
(669)
(680)
Gross Profit
384
N/A
417
+8%
435
+4%
460
+6%
484
+5%
492
+2%
498
+1%
507
+2%
519
+2%
552
+6%
595
+8%
664
+12%
744
+12%
797
+7%
843
+6%
872
+3%
842
-3%
800
-5%
746
-7%
691
-7%
649
-6%
606
-7%
560
-8%
516
-8%
516
0%
539
+4%
600
+11%
644
+7%
677
+5%
696
+3%
704
+1%
696
-1%
661
-5%
555
-16%
530
-5%
506
-5%
488
-3%
542
+11%
492
-9%
441
-10%
362
-18%
Operating Income
Operating Expenses
(134)
(139)
(141)
(145)
(148)
(152)
(157)
(164)
(173)
(184)
(195)
(209)
(222)
(231)
(248)
(260)
(269)
(283)
(295)
(308)
(316)
(315)
(358)
(305)
(305)
(308)
(358)
(322)
(332)
(344)
(346)
(343)
(334)
(324)
(313)
(304)
(303)
(310)
(320)
(328)
(332)
Selling, General & Administrative
(83)
(86)
(86)
(88)
(89)
(89)
(91)
(94)
(98)
(105)
(112)
(118)
(125)
(131)
(141)
(148)
(151)
(160)
(168)
(178)
(185)
(185)
(185)
(179)
(180)
(181)
(184)
(190)
(197)
(204)
(206)
(208)
(208)
(208)
(208)
(205)
(205)
(211)
(214)
(219)
(220)
Research & Development
(51)
(53)
(55)
(57)
(59)
(63)
(67)
(70)
(74)
(79)
(84)
(91)
(96)
(101)
(107)
(112)
(118)
(123)
(127)
(130)
(131)
(130)
(129)
(126)
(126)
(127)
(128)
(132)
(135)
(140)
(140)
(135)
(126)
(116)
(105)
(98)
(98)
(99)
(105)
(109)
(112)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
(2)
(3)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(44)
0
0
0
(46)
0
0
0
0
0
0
0
0
0
0
6
0
2
3
Operating Income
251
N/A
277
+11%
294
+6%
315
+7%
336
+7%
339
+1%
341
+1%
344
+1%
346
+1%
369
+6%
400
+8%
455
+14%
522
+15%
566
+8%
595
+5%
612
+3%
573
-6%
517
-10%
451
-13%
383
-15%
332
-13%
291
-12%
202
-31%
211
+5%
211
0%
232
+10%
242
+5%
322
+33%
346
+7%
353
+2%
359
+2%
353
-2%
326
-8%
231
-29%
217
-6%
202
-7%
185
-8%
232
+25%
173
-25%
113
-35%
30
-74%
Pre-Tax Income
Interest Income Expense
2
7
14
12
3
2
(11)
(6)
(3)
(3)
(3)
(11)
(13)
(14)
(4)
1
8
15
12
12
13
1
22
12
22
19
3
11
2
13
12
(1)
(0)
9
13
37
45
43
45
47
45
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(44)
0
(46)
(90)
(46)
0
(45)
0
0
0
0
21
(58)
(58)
(59)
(80)
(1)
6
8
(217)
Total Other Income
1
1
1
1
1
(0)
(0)
(0)
(0)
1
0
0
1
0
1
1
1
2
2
2
1
0
1
0
1
1
1
0
0
0
0
1
1
1
2
1
2
1
1
1
0
Pre-Tax Income
254
N/A
285
+12%
308
+8%
327
+6%
339
+4%
342
+1%
330
-3%
338
+2%
343
+1%
367
+7%
398
+8%
444
+12%
510
+15%
552
+8%
593
+7%
614
+4%
582
-5%
534
-8%
465
-13%
397
-15%
346
-13%
248
-28%
224
-10%
178
-21%
143
-20%
206
+44%
246
+20%
289
+17%
348
+20%
367
+5%
371
+1%
352
-5%
348
-1%
183
-47%
174
-5%
182
+5%
153
-16%
275
+80%
225
-18%
169
-25%
(142)
N/A
Net Income
Tax Provision
(73)
(84)
(91)
(97)
(101)
(100)
(96)
(98)
(97)
(106)
(111)
(120)
(140)
(155)
(164)
(169)
(151)
(118)
(99)
(81)
(73)
(68)
(62)
(50)
(37)
(45)
(54)
(66)
(85)
(89)
(92)
(85)
(79)
(73)
(73)
(76)
(68)
(56)
(42)
(28)
(6)
Income from Continuing Operations
181
200
217
230
238
242
234
240
246
261
286
323
370
397
428
446
431
417
366
316
273
180
162
128
106
160
192
223
262
278
279
267
269
111
101
106
85
219
183
141
(148)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
0
0
(1)
(1)
(1)
(1)
(0)
(0)
0
1
1
0
(1)
(1)
(1)
(0)
0
0
0
0
0
Net Income (Common)
181
N/A
200
+11%
217
+8%
230
+6%
238
+3%
242
+2%
234
-3%
240
+2%
246
+3%
261
+6%
286
+10%
323
+13%
370
+14%
348
-6%
379
+9%
397
+5%
381
-4%
404
+6%
353
-13%
304
-14%
260
-14%
180
-31%
162
-10%
127
-21%
106
-17%
160
+51%
191
+20%
223
+17%
263
+18%
278
+6%
280
+1%
267
-5%
268
+0%
110
-59%
101
-9%
106
+5%
85
-20%
219
+159%
183
-16%
141
-23%
(148)
N/A
EPS (Diluted)
3.43
N/A
3.79
+10%
4.07
+7%
4.31
+6%
4.45
+3%
4.53
+2%
4.38
-3%
4.45
+2%
4.59
+3%
4.85
+6%
5.26
+8%
5.93
+13%
6.75
+14%
6.35
-6%
6.86
+8%
7.2
+5%
6.97
-3%
7.38
+6%
6.54
-11%
5.64
-14%
4.85
-14%
3.35
-31%
3.01
-10%
2.38
-21%
1.97
-17%
2.97
+51%
3.54
+19%
4.12
+16%
4.88
+18%
5.16
+6%
5.27
+2%
5.15
-2%
5.18
+1%
2.16
-58%
2.1
-3%
2.22
+6%
1.78
-20%
4.63
+160%
3.95
-15%
3.12
-21%
-3.37
N/A

See Also

Discover More