Innoviva Inc
NASDAQ:INVA
Income Statement
Earnings Waterfall
Innoviva Inc
Income Statement
Innoviva Inc
| Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
9
|
9
|
9
|
8
|
16
|
26
|
37
|
48
|
51
|
51
|
52
|
52
|
52
|
52
|
52
|
52
|
51
|
48
|
44
|
38
|
33
|
28
|
24
|
21
|
19
|
19
|
19
|
19
|
18
|
18
|
18
|
19
|
19
|
19
|
19
|
17
|
16
|
17
|
16
|
17
|
18
|
17
|
19
|
21
|
22
|
23
|
22
|
21
|
20
|
18
|
|
| Revenue |
6
N/A
|
8
+27%
|
9
+19%
|
10
+16%
|
11
+7%
|
11
+4%
|
12
+6%
|
14
+12%
|
16
+14%
|
18
+16%
|
20
+9%
|
21
+5%
|
21
+2%
|
21
+1%
|
22
+3%
|
22
+1%
|
22
+1%
|
23
+1%
|
23
+2%
|
27
+16%
|
27
N/A
|
26
-2%
|
24
-8%
|
21
-16%
|
21
+4%
|
21
-1%
|
24
+15%
|
25
+2%
|
25
+0%
|
26
+4%
|
25
-6%
|
145
+493%
|
140
-3%
|
135
-4%
|
136
+0%
|
10
-93%
|
10
-1%
|
9
-10%
|
5
-49%
|
2
-47%
|
2
-17%
|
3
+30%
|
8
+223%
|
16
+92%
|
26
+61%
|
39
+49%
|
54
+40%
|
71
+32%
|
93
+31%
|
113
+21%
|
134
+18%
|
150
+12%
|
176
+17%
|
191
+9%
|
217
+14%
|
229
+5%
|
238
+4%
|
251
+6%
|
261
+4%
|
264
+1%
|
261
-1%
|
265
+2%
|
261
-2%
|
285
+9%
|
299
+5%
|
322
+8%
|
337
+4%
|
344
+2%
|
366
+6%
|
375
+3%
|
392
+5%
|
397
+1%
|
404
+2%
|
373
-8%
|
331
-11%
|
318
-4%
|
291
-9%
|
291
N/A
|
310
+7%
|
312
+0%
|
331
+6%
|
353
+7%
|
359
+2%
|
370
+3%
|
370
+0%
|
389
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(14)
|
(24)
|
(33)
|
(40)
|
(43)
|
(43)
|
(43)
|
(43)
|
(37)
|
(41)
|
(50)
|
(72)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
64
N/A
|
318
+399%
|
185
-42%
|
257
+39%
|
251
-3%
|
268
+7%
|
268
+0%
|
288
+7%
|
310
+8%
|
322
+4%
|
329
+2%
|
321
-3%
|
317
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(97)
|
(105)
|
(115)
|
(129)
|
(131)
|
(148)
|
(162)
|
(182)
|
(195)
|
(200)
|
(199)
|
(201)
|
(204)
|
(197)
|
(191)
|
(169)
|
(143)
|
(129)
|
(111)
|
(101)
|
(101)
|
(101)
|
(105)
|
(105)
|
(104)
|
(102)
|
(103)
|
(103)
|
(108)
|
(118)
|
(134)
|
(148)
|
(155)
|
(154)
|
(149)
|
(116)
|
(87)
|
(60)
|
(33)
|
(39)
|
(42)
|
(44)
|
(42)
|
(35)
|
(29)
|
(24)
|
(22)
|
(23)
|
(24)
|
(24)
|
(25)
|
(29)
|
(33)
|
(36)
|
(34)
|
(34)
|
(28)
|
(23)
|
(23)
|
(14)
|
(14)
|
(15)
|
(15)
|
(14)
|
(13)
|
(12)
|
(16)
|
(19)
|
(20)
|
(19)
|
(17)
|
(23)
|
(45)
|
(82)
|
(111)
|
(134)
|
(152)
|
(150)
|
(154)
|
(159)
|
(152)
|
(149)
|
(155)
|
(146)
|
(144)
|
(149)
|
|
| Selling, General & Administrative |
(23)
|
(25)
|
(24)
|
(31)
|
(26)
|
(26)
|
(24)
|
(27)
|
(28)
|
(30)
|
(32)
|
(37)
|
(38)
|
(38)
|
(35)
|
(36)
|
(34)
|
(32)
|
(29)
|
(27)
|
(26)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(28)
|
(28)
|
(28)
|
(30)
|
(31)
|
(31)
|
(32)
|
(32)
|
(31)
|
(29)
|
(27)
|
(26)
|
(24)
|
(30)
|
(32)
|
(35)
|
(35)
|
(29)
|
(25)
|
(21)
|
(20)
|
(21)
|
(22)
|
(22)
|
(23)
|
(28)
|
(32)
|
(35)
|
(32)
|
(33)
|
(27)
|
(23)
|
(23)
|
(14)
|
(14)
|
(15)
|
(15)
|
(14)
|
(13)
|
(11)
|
(14)
|
(17)
|
(19)
|
(19)
|
(16)
|
(17)
|
(24)
|
(49)
|
(64)
|
(77)
|
(89)
|
(89)
|
(98)
|
(109)
|
(113)
|
(111)
|
(116)
|
(113)
|
(111)
|
(113)
|
|
| Research & Development |
(74)
|
(80)
|
(92)
|
(98)
|
(105)
|
(122)
|
(138)
|
(155)
|
(168)
|
(170)
|
(167)
|
(164)
|
(166)
|
(159)
|
(155)
|
(133)
|
(110)
|
(98)
|
(82)
|
(75)
|
(75)
|
(74)
|
(78)
|
(78)
|
(77)
|
(76)
|
(75)
|
(75)
|
(79)
|
(89)
|
(104)
|
(116)
|
(123)
|
(122)
|
(118)
|
(87)
|
(60)
|
(35)
|
(9)
|
(10)
|
(9)
|
(9)
|
(8)
|
(6)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(6)
|
(20)
|
(31)
|
(41)
|
(48)
|
(49)
|
(42)
|
(34)
|
(25)
|
(13)
|
(12)
|
(14)
|
(14)
|
(20)
|
(30)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(6)
|
(9)
|
(14)
|
(19)
|
(22)
|
(24)
|
(26)
|
(26)
|
(26)
|
(26)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
(13)
|
(7)
|
|
| Operating Income |
(91)
N/A
|
(97)
-7%
|
(106)
-9%
|
(118)
-11%
|
(120)
-2%
|
(137)
-13%
|
(150)
-10%
|
(168)
-12%
|
(180)
-7%
|
(182)
-1%
|
(179)
+1%
|
(180)
0%
|
(183)
-2%
|
(176)
+4%
|
(169)
+4%
|
(147)
+13%
|
(121)
+18%
|
(106)
+12%
|
(88)
+17%
|
(74)
+15%
|
(74)
+0%
|
(75)
-1%
|
(80)
-7%
|
(85)
-5%
|
(83)
+2%
|
(81)
+2%
|
(78)
+4%
|
(78)
0%
|
(83)
-5%
|
(92)
-11%
|
(110)
-19%
|
(3)
+98%
|
(15)
-480%
|
(19)
-29%
|
(13)
+30%
|
(106)
-715%
|
(77)
+27%
|
(51)
+33%
|
(29)
+44%
|
(37)
-27%
|
(40)
-8%
|
(41)
-5%
|
(34)
+18%
|
(19)
+45%
|
(4)
+81%
|
14
N/A
|
32
+121%
|
48
+53%
|
69
+43%
|
89
+28%
|
109
+23%
|
121
+11%
|
143
+18%
|
155
+8%
|
184
+19%
|
195
+6%
|
210
+8%
|
228
+8%
|
238
+5%
|
250
+5%
|
247
-1%
|
250
+1%
|
246
-1%
|
270
+10%
|
286
+6%
|
310
+8%
|
321
+4%
|
325
+1%
|
345
+6%
|
355
+3%
|
375
+6%
|
373
0%
|
360
-4%
|
287
-20%
|
207
-28%
|
159
-23%
|
105
-34%
|
101
-4%
|
114
+13%
|
110
-4%
|
136
+24%
|
161
+19%
|
167
+3%
|
182
+9%
|
177
-3%
|
168
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
2
|
4
|
5
|
6
|
6
|
6
|
8
|
9
|
11
|
13
|
13
|
13
|
11
|
9
|
6
|
4
|
1
|
(0)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(8)
|
(15)
|
(26)
|
(36)
|
(48)
|
(50)
|
(51)
|
(52)
|
(52)
|
(52)
|
(52)
|
(52)
|
(51)
|
(50)
|
(47)
|
(42)
|
(37)
|
(31)
|
(26)
|
(22)
|
(19)
|
(16)
|
(14)
|
(13)
|
9
|
55
|
24
|
34
|
65
|
64
|
127
|
74
|
11
|
(91)
|
(123)
|
(163)
|
(138)
|
(97)
|
(25)
|
85
|
93
|
21
|
(84)
|
(126)
|
(226)
|
(108)
|
(9)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(7)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(21)
|
246
|
246
|
267
|
267
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
7
|
7
|
7
|
8
|
0
|
0
|
(3)
|
(2)
|
(2)
|
(2)
|
1
|
0
|
2
|
2
|
2
|
2
|
(0)
|
(7)
|
(7)
|
(10)
|
(9)
|
(6)
|
(6)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Pre-Tax Income |
(90)
N/A
|
(95)
-6%
|
(103)
-8%
|
(114)
-11%
|
(115)
-1%
|
(130)
-14%
|
(143)
-10%
|
(161)
-12%
|
(171)
-6%
|
(171)
N/A
|
(166)
+3%
|
(167)
0%
|
(170)
-2%
|
(165)
+3%
|
(160)
+3%
|
(140)
+12%
|
(122)
+13%
|
(111)
+9%
|
(94)
+16%
|
(83)
+11%
|
(78)
+6%
|
(79)
-2%
|
(85)
-8%
|
(89)
-4%
|
(88)
+1%
|
(87)
+1%
|
(84)
+3%
|
(84)
0%
|
(88)
-5%
|
(98)
-11%
|
(115)
-18%
|
(8)
+93%
|
(20)
-151%
|
(24)
-20%
|
(19)
+24%
|
(114)
-515%
|
(78)
+31%
|
(53)
+32%
|
(31)
+42%
|
(36)
-18%
|
(55)
-51%
|
(67)
-22%
|
(74)
-11%
|
(68)
+7%
|
(56)
+18%
|
(39)
+30%
|
(19)
+52%
|
(4)
+80%
|
19
N/A
|
38
+105%
|
60
+55%
|
72
+21%
|
92
+29%
|
101
+10%
|
134
+33%
|
148
+10%
|
169
+15%
|
196
+16%
|
210
+8%
|
228
+9%
|
228
0%
|
236
+3%
|
233
-1%
|
279
+20%
|
341
+22%
|
334
-2%
|
354
+6%
|
389
+10%
|
407
+5%
|
480
+18%
|
445
-7%
|
361
-19%
|
245
-32%
|
408
+67%
|
287
-30%
|
283
-1%
|
269
-5%
|
68
-75%
|
194
+185%
|
198
+2%
|
153
-23%
|
74
-52%
|
37
-49%
|
(46)
N/A
|
66
N/A
|
157
+139%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
196
|
188
|
177
|
167
|
(42)
|
(49)
|
(59)
|
(57)
|
(60)
|
(64)
|
(70)
|
(81)
|
(76)
|
(64)
|
(37)
|
(74)
|
(67)
|
(66)
|
(72)
|
(18)
|
(14)
|
(17)
|
(8)
|
(9)
|
(14)
|
(13)
|
(27)
|
(29)
|
|
| Income from Continuing Operations |
(90)
|
(95)
|
(103)
|
(114)
|
(115)
|
(130)
|
(143)
|
(161)
|
(171)
|
(171)
|
(166)
|
(167)
|
(170)
|
(165)
|
(160)
|
(140)
|
(122)
|
(111)
|
(94)
|
(83)
|
(78)
|
(79)
|
(85)
|
(89)
|
(88)
|
(87)
|
(84)
|
(84)
|
(88)
|
(98)
|
(115)
|
(8)
|
(20)
|
(24)
|
(19)
|
(114)
|
(78)
|
(53)
|
(31)
|
(36)
|
(55)
|
(67)
|
(74)
|
(68)
|
(56)
|
(39)
|
(19)
|
(4)
|
19
|
38
|
60
|
72
|
92
|
101
|
134
|
148
|
169
|
196
|
406
|
416
|
406
|
402
|
191
|
230
|
282
|
277
|
294
|
325
|
337
|
398
|
369
|
297
|
208
|
334
|
220
|
217
|
197
|
50
|
180
|
181
|
145
|
65
|
23
|
(60)
|
39
|
127
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(6)
|
(11)
|
(17)
|
(23)
|
(27)
|
(34)
|
(41)
|
(54)
|
(60)
|
(69)
|
(72)
|
(72)
|
(89)
|
(103)
|
(110)
|
(108)
|
(42)
|
(6)
|
16
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(90)
N/A
|
(95)
-6%
|
(103)
-8%
|
(114)
-11%
|
(115)
-1%
|
(130)
-14%
|
(143)
-10%
|
(161)
-12%
|
(171)
-6%
|
(171)
N/A
|
(166)
+3%
|
(167)
0%
|
(170)
-2%
|
(165)
+3%
|
(160)
+3%
|
(140)
+12%
|
(122)
+13%
|
(111)
+9%
|
(94)
+16%
|
(83)
+11%
|
(78)
+6%
|
(79)
-2%
|
(85)
-8%
|
(89)
-4%
|
(88)
+1%
|
(87)
+1%
|
(84)
+3%
|
(84)
0%
|
(88)
-5%
|
(98)
-11%
|
(115)
-18%
|
(8)
+93%
|
(20)
-151%
|
(24)
-20%
|
(19)
+24%
|
(141)
-659%
|
(140)
+0%
|
(152)
-9%
|
(171)
-12%
|
(201)
-18%
|
(228)
-14%
|
(203)
+11%
|
(169)
+17%
|
(112)
+34%
|
(56)
+50%
|
(39)
+30%
|
(19)
+52%
|
(4)
+80%
|
19
N/A
|
38
+105%
|
60
+55%
|
72
+21%
|
92
+29%
|
101
+10%
|
134
+33%
|
147
+10%
|
166
+13%
|
190
+14%
|
395
+108%
|
399
+1%
|
382
-4%
|
375
-2%
|
157
-58%
|
189
+20%
|
228
+21%
|
216
-5%
|
224
+4%
|
253
+13%
|
265
+5%
|
309
+17%
|
266
-14%
|
187
-30%
|
99
-47%
|
293
+194%
|
214
-27%
|
233
+9%
|
233
+0%
|
50
-79%
|
180
+260%
|
181
+1%
|
145
-20%
|
65
-56%
|
23
-64%
|
(60)
N/A
|
39
N/A
|
127
+229%
|
|
| EPS (Diluted) |
-1.99
N/A
|
-2.11
-6%
|
-3.08
-46%
|
-2.14
+31%
|
-2.15
0%
|
-2.43
-13%
|
-2.69
-11%
|
-2.82
-5%
|
-2.87
-2%
|
-2.85
+1%
|
-2.81
+1%
|
-2.78
+1%
|
-2.83
-2%
|
-2.73
+4%
|
-2.64
+3%
|
-2.31
+13%
|
-2
+13%
|
-1.81
+9%
|
-1.53
+15%
|
-1.35
+12%
|
-1.23
+9%
|
-1.25
-2%
|
-1.35
-8%
|
-1.36
-1%
|
-1.19
+13%
|
-1.17
+2%
|
-1.16
+1%
|
-1.03
+11%
|
-1.07
-4%
|
-1.18
-10%
|
-1.41
-19%
|
-0.08
+94%
|
-0.17
-113%
|
-0.25
-47%
|
-0.2
+20%
|
-1.44
-620%
|
-1.26
+12%
|
-1.43
-13%
|
-1.66
-16%
|
-1.81
-9%
|
-2.05
-13%
|
-1.79
+13%
|
-1.5
+16%
|
-0.97
+35%
|
-0.49
+49%
|
-0.34
+31%
|
-0.16
+53%
|
-0.03
+81%
|
0.16
N/A
|
0.32
+100%
|
0.48
+50%
|
0.59
+23%
|
0.76
+29%
|
0.84
+11%
|
1.12
+33%
|
1.29
+15%
|
1.46
+13%
|
1.67
+14%
|
3.48
+108%
|
3.53
+1%
|
3.38
-4%
|
3.31
-2%
|
1.39
-58%
|
1.68
+21%
|
2
+19%
|
1.9
-5%
|
1.97
+4%
|
2.22
+13%
|
2.63
+18%
|
3.78
+44%
|
2.81
-26%
|
2
-29%
|
1.42
-29%
|
3.05
+115%
|
2.24
-27%
|
3.03
+35%
|
3.56
+17%
|
0.57
-84%
|
2.06
+261%
|
2.14
+4%
|
2.32
+8%
|
1.02
-56%
|
0.31
-70%
|
-0.95
N/A
|
0.45
N/A
|
1.49
+231%
|
|