Intel Corp
NASDAQ:INTC

Watchlist Manager
Intel Corp Logo
Intel Corp
NASDAQ:INTC
Watchlist
Price: 24.01 USD -0.79% Market Closed
Market Cap: 103.6B USD
Have any thoughts about
Intel Corp?
Write Note

Intrinsic Value

The intrinsic value of one INTC stock under the Base Case scenario is 29.37 USD. Compared to the current market price of 24.01 USD, Intel Corp is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INTC Intrinsic Value
29.37 USD
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Intel Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for INTC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about INTC?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Semiconductors Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Intel Corp

Provide an overview of the primary business activities
of Intel Corp.

What unique competitive advantages
does Intel Corp hold over its rivals?

What risks and challenges
does Intel Corp face in the near future?

Has there been any significant insider trading activity
in Intel Corp recently?

Summarize the latest earnings call
of Intel Corp.

What significant events have occurred
in Intel Corp over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Intel Corp.

Provide P/S
for Intel Corp.

Provide P/E
for Intel Corp.

Provide P/OCF
for Intel Corp.

Provide P/FCFE
for Intel Corp.

Provide P/B
for Intel Corp.

Provide EV/S
for Intel Corp.

Provide EV/GP
for Intel Corp.

Provide EV/EBITDA
for Intel Corp.

Provide EV/EBIT
for Intel Corp.

Provide EV/OCF
for Intel Corp.

Provide EV/FCFF
for Intel Corp.

Provide EV/IC
for Intel Corp.

Show me price targets
for Intel Corp made by professional analysts.

What are the Revenue projections
for Intel Corp?

How accurate were the past Revenue estimates
for Intel Corp?

What are the Net Income projections
for Intel Corp?

How accurate were the past Net Income estimates
for Intel Corp?

What are the EPS projections
for Intel Corp?

How accurate were the past EPS estimates
for Intel Corp?

What are the EBIT projections
for Intel Corp?

How accurate were the past EBIT estimates
for Intel Corp?

Compare the revenue forecasts
for Intel Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Intel Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Intel Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Intel Corp compared to its peers.

Compare the P/E ratios
of Intel Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Intel Corp with its peers.

Analyze the financial leverage
of Intel Corp compared to its main competitors.

Show all profitability ratios
for Intel Corp.

Provide ROE
for Intel Corp.

Provide ROA
for Intel Corp.

Provide ROIC
for Intel Corp.

Provide ROCE
for Intel Corp.

Provide Gross Margin
for Intel Corp.

Provide Operating Margin
for Intel Corp.

Provide Net Margin
for Intel Corp.

Provide FCF Margin
for Intel Corp.

Show all solvency ratios
for Intel Corp.

Provide D/E Ratio
for Intel Corp.

Provide D/A Ratio
for Intel Corp.

Provide Interest Coverage Ratio
for Intel Corp.

Provide Altman Z-Score Ratio
for Intel Corp.

Provide Quick Ratio
for Intel Corp.

Provide Current Ratio
for Intel Corp.

Provide Cash Ratio
for Intel Corp.

What is the historical Revenue growth
over the last 5 years for Intel Corp?

What is the historical Net Income growth
over the last 5 years for Intel Corp?

What is the current Free Cash Flow
of Intel Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Intel Corp.

Business Breakdown

Intel Corporation, a titan in the semiconductor industry, has played a pivotal role in shaping the computing landscape since its inception in 1968. Renowned for its cutting-edge microprocessors that power everything from personal computers to data centers, Intel's chips have been at the heart of technological innovation. As the company navigates challenges posed by increased competition from rivals like AMD and NVIDIA, as well as the ongoing global semiconductor shortage, Intel is poised to enhance its market presence through strategic investments in research and development. With a renewed focus on manufacturing capabilities and a commitment to restoring its position as a leader in semicond...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Intel Corp

Current Assets 46.1B
Cash & Short-Term Investments 24.1B
Receivables 3.1B
Other Current Assets 18.9B
Non-Current Assets 147.4B
Long-Term Investments 5.5B
PP&E 104.2B
Intangibles 28.7B
Other Non-Current Assets 9B
Current Liabilities 35.2B
Accounts Payable 11.1B
Accrued Liabilities 17.9B
Other Current Liabilities 6.2B
Non-Current Liabilities 58.9B
Long-Term Debt 46.5B
Other Non-Current Liabilities 12.4B
Efficiency

Earnings Waterfall
Intel Corp

Revenue
54.2B USD
Cost of Revenue
-35.4B USD
Gross Profit
18.8B USD
Operating Expenses
-22.5B USD
Operating Income
-3.7B USD
Other Expenses
-12.2B USD
Net Income
-16B USD

Free Cash Flow Analysis
Intel Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3, Intel's revenue reached $13.3 billion, up 4% sequentially, exceeding expectations despite ongoing inventory adjustments. Key cost reduction efforts, including a 15% workforce reduction and over 20% cut in capital expenditures, are on track to save more than $10 billion by 2025. Looking ahead, Q4 revenue is projected between $13.3 billion and $14.3 billion, with a gross margin target of approximately 39.5%. The company aims for annual growth of 3% to 5%, potentially scaling up to 7% to 9%. Despite restructuring bumps affecting profits, Intel is optimistic about enhancing its efficiency and competitiveness in the semiconductor market.

What is Earnings Call?
Fundamental Scores

INTC Profitability Score
Profitability Due Diligence

Intel Corp's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Negative Net Income
37/100
Profitability
Score

Intel Corp's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

INTC Solvency Score
Solvency Due Diligence

Intel Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
40/100
Solvency
Score

Intel Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INTC Price Targets Summary
Intel Corp

Wall Street analysts forecast INTC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INTC is 25.94 USD with a low forecast of 20.2 USD and a high forecast of 61.46 USD.

Lowest
Price Target
20.2 USD
16% Downside
Average
Price Target
25.94 USD
8% Upside
Highest
Price Target
61.46 USD
156% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for INTC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INTC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

INTC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

INTC News

Other Videos

Profile

Intel Corp Logo
Intel Corp

Country

United States of America

Industry

Semiconductors

Market Cap

103.5B USD

Dividend Yield

2.08%

Description

Intel Corp. engages in the design, manufacture, and sale of computer products and technologies. The company is headquartered in Santa Clara, California and currently employs 121,100 full-time employees. The firm's segments include Client Computing Group (CCG), Data Center Group (DCG), Internet of Things Group (IOTG), Mobileye, Non-Volatile Memory Solutions Group (NSG) and Programmable Solutions Group (PSG). The CCG segment is focused on long-term operating system, system architecture, hardware, and application integration that enable PC experiences. The DCG segment develops workload-optimized platforms for compute, storage, and network functions. The IOTG segment develops high-performance compute platforms that solve the technology needs for business use cases that scale across vertical industries and embedded markets. The Mobileye segment provides driving assistance and self-driving solutions. The NSG segment provides memory and storage products based on Intel 3D NAND technology. The PSG segment offers programmable semiconductors, primarily FPGAs, structured ASICs, and related products.

Contact

CALIFORNIA
Santa Clara
2200 Mission College Blvd
+14087658080.0
www.intel.com

IPO

1971-10-13

Employees

121 100

Officers

CEO & Director
Mr. Patrick P. Gelsinger
Executive VP & CFO
Mr. David A. Zinsner
Executive VP, Chief Commercial Officer and GM of Sales, Marketing & Communications Group
Mr. Christoph Schell
Executive VP & GM of Client Computing Group
Ms. Michelle C. Johnston Holthaus
Chief Executive Officer of Altera
Ms. Sandra L. Rivera
Executive VP, Chief Global Operations Officer & GM of Foundry Manufacturing and Supply Chain
Mr. Keyvan Esfarjani
Show More
Corporate VP & Chief Accounting Officer
Mr. Scott C. Gawel
CTO, Executive VP and GM of the Software & Advanced Technology Group
Mr. Greg Lavender
Corporate Vice President of Corporate Planning & Investor Relations
Mr. John William Pitzer
Executive VP, Chief Legal Officer & Corporate Secretary
Ms. April Miller Boise
Show Less

See Also

Discover More
What is the Intrinsic Value of one INTC stock?

The intrinsic value of one INTC stock under the Base Case scenario is 29.37 USD.

Is INTC stock undervalued or overvalued?

Compared to the current market price of 24.01 USD, Intel Corp is Undervalued by 18%.

Back to Top