Insmed Inc
NASDAQ:INSM

Watchlist Manager
Insmed Inc Logo
Insmed Inc
NASDAQ:INSM
Watchlist
Price: 70.14 USD -2.34% Market Closed
Market Cap: 12.1B USD
Have any thoughts about
Insmed Inc?
Write Note

Relative Value

The Relative Value of one INSM stock under the Base Case scenario is 58.56 USD. Compared to the current market price of 70.14 USD, Insmed Inc is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INSM Relative Value
Base Case
58.56 USD
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
25
Median 3Y
13
Median 5Y
15.1
Industry
8.1
Forward
32.2
vs History
vs Industry
Median 3Y
-6
Median 5Y
-7.3
Industry
23
Forward
-12.3
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-8.6
Industry
23.4
vs History
vs Industry
Median 3Y
-18.2
Median 5Y
-12.8
Industry
27.3
vs History
4
vs Industry
2
Median 3Y
6.4
Median 5Y
7.1
Industry
2.6
vs History
4
vs Industry
21
Median 3Y
14.2
Median 5Y
14.9
Industry
8.1
Forward
31.4
vs History
4
vs Industry
15
Median 3Y
18.1
Median 5Y
19
Industry
9.6
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-8
Industry
4.3
Forward
-14.3
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-7.6
Industry
3.8
Forward
-14.1
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-8.3
Industry
6
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-8
Industry
3.8
vs History
4
vs Industry
12
Median 3Y
7
Median 5Y
8.4
Industry
4.8

Multiples Across Competitors

INSM Competitors Multiples
Insmed Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Insmed Inc
NASDAQ:INSM
11.7B USD 35.6 -14.6 -18.1 -17.7
FR
Pharnext SCA
OTC:PNEXF
6T USD 37 380 957.8 -177 666.1 -215 743.3 -213 281.4
US
Abbvie Inc
NYSE:ABBV
302.3B USD 5.4 59.5 14.9 22.9
US
Amgen Inc
NASDAQ:AMGN
160.6B USD 4.9 38 17.7 33.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
126.3B USD 11.9 -263.2 26.7 28
US
Gilead Sciences Inc
NASDAQ:GILD
117.6B USD 4.2 933 10.4 10.4
US
Epizyme Inc
F:EPE
94.1B EUR 1 884.6 -480.9 -523.7 -509.7
AU
CSL Ltd
ASX:CSL
138.5B AUD 6.1 34.3 21.1 26.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
90.4B USD 6.5 19.4 17.9 19.9
US
Seagen Inc
F:SGT
39.3B EUR 18.2 -55.7 -59.8 -54
NL
argenx SE
XBRU:ARGX
33.4B EUR 18.2 -127.9 -102.8 -74.9
P/E Multiple
Earnings Growth
US
Insmed Inc
NASDAQ:INSM
Average P/E: 216.8
Negative Multiple: -14.6
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -177 666.1 N/A
US
Abbvie Inc
NYSE:ABBV
59.5
412%
US
Amgen Inc
NASDAQ:AMGN
38
73%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -263.2
42%
US
Gilead Sciences Inc
NASDAQ:GILD
933
75%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -480.9 N/A
AU
CSL Ltd
ASX:CSL
34.3
65%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.4
43%
US
S
Seagen Inc
F:SGT
Negative Multiple: -55.7 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -127.9 N/A
EV/EBITDA Multiple
EBITDA Growth
US
Insmed Inc
NASDAQ:INSM
Average EV/EBITDA: 18.1
Negative Multiple: -18.1
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -215 743.3 N/A
US
Abbvie Inc
NYSE:ABBV
14.9
28%
US
Amgen Inc
NASDAQ:AMGN
17.7
63%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26.7
38%
US
Gilead Sciences Inc
NASDAQ:GILD
10.4
12%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -523.7 N/A
AU
CSL Ltd
ASX:CSL
21.1
42%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.9
46%
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.8 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -102.8 N/A
EV/EBIT Multiple
EBIT Growth
US
Insmed Inc
NASDAQ:INSM
Average EV/EBIT: 23.5
Negative Multiple: -17.7
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -213 281.4 N/A
US
Abbvie Inc
NYSE:ABBV
22.9
88%
US
Amgen Inc
NASDAQ:AMGN
33.4
93%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
28
44%
US
Gilead Sciences Inc
NASDAQ:GILD
10.4
29%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -509.7 N/A
AU
CSL Ltd
ASX:CSL
26.3
55%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.9
54%
US
S
Seagen Inc
F:SGT
Negative Multiple: -54 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -74.9 N/A

See Also

Discover More
Back to Top