Inspired Entertainment Inc
NASDAQ:INSE

Watchlist Manager
Inspired Entertainment Inc Logo
Inspired Entertainment Inc
NASDAQ:INSE
Watchlist
Price: 8.86 USD -1.23% Market Closed
Market Cap: 235.5m USD

Intrinsic Value

The intrinsic value of one INSE stock under the Base Case scenario is 14.24 USD. Compared to the current market price of 8.86 USD, Inspired Entertainment Inc is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INSE Intrinsic Value
14.24 USD
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Inspired Entertainment Inc

INSE
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for INSE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Inspired Entertainment Inc
NASDAQ:INSE
US
Hotels, Restaurants & Leisure
Market Cap
235.5m USD
IPO
Dec 11, 2014
US
Hotels, Restaurants & Leisure
Market Cap
235.5m USD
IPO
Dec 11, 2014
Price
$false
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about INSE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Inspired Entertainment Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Inspired Entertainment Inc

Current Assets 159.9m
Cash & Short-Term Investments 29.3m
Receivables 66.6m
Other Current Assets 64m
Non-Current Assets 278.1m
PP&E 91.3m
Intangibles 95.9m
Other Non-Current Assets 90.9m
Efficiency

Free Cash Flow Analysis
Inspired Entertainment Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Inspired Entertainment Inc

Revenue
297.1m USD
Cost of Revenue
-92.3m USD
Gross Profit
204.8m USD
Operating Expenses
-173.1m USD
Operating Income
31.7m USD
Other Expenses
34.1m USD
Net Income
65.8m USD
Fundamental Scores

INSE Profitability Score
Profitability Due Diligence

Inspired Entertainment Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Exceptional ROIC
ROIC is Increasing
49/100
Profitability
Score

Inspired Entertainment Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

INSE Solvency Score
Solvency Due Diligence

Inspired Entertainment Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
31/100
Solvency
Score

Inspired Entertainment Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INSE Price Targets Summary
Inspired Entertainment Inc

Wall Street analysts forecast INSE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INSE is 15.3 USD with a low forecast of 11.11 USD and a high forecast of 22.05 USD.

Lowest
Price Target
11.11 USD
25% Upside
Average
Price Target
15.3 USD
73% Upside
Highest
Price Target
22.05 USD
149% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Inspired Entertainment Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for INSE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

INSE Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one INSE stock?

The intrinsic value of one INSE stock under the Base Case scenario is 14.24 USD.

Is INSE stock undervalued or overvalued?

Compared to the current market price of 8.86 USD, Inspired Entertainment Inc is Undervalued by 38%.

Back to Top