Inspired Entertainment Inc
NASDAQ:INSE

Watchlist Manager
Inspired Entertainment Inc Logo
Inspired Entertainment Inc
NASDAQ:INSE
Watchlist
Price: 9.86 USD -0.3% Market Closed
Market Cap: 262.1m USD
Have any thoughts about
Inspired Entertainment Inc?
Write Note

Relative Value

The Relative Value of one INSE stock under the Base Case scenario is 24.49 USD. Compared to the current market price of 9.86 USD, Inspired Entertainment Inc is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INSE Relative Value
Base Case
24.49 USD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
68
Median 3Y
1
Median 5Y
1
Industry
1.4
Forward
0.8
vs History
vs Industry
3
Median 3Y
14.7
Median 5Y
-1.7
Industry
20.7
Forward
18.8
vs History
20
vs Industry
49
Median 3Y
8.4
Median 5Y
7.1
Industry
9.5
vs History
14
vs Industry
3
Median 3Y
-10.6
Median 5Y
-8.7
Industry
19.6
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-3.2
Industry
2.2
vs History
58
vs Industry
49
Median 3Y
1.9
Median 5Y
2
Industry
1.9
Forward
1.8
vs History
38
vs Industry
57
Median 3Y
2.7
Median 5Y
2.7
Industry
3.9
vs History
42
vs Industry
55
Median 3Y
7.2
Median 5Y
7.6
Industry
10.7
Forward
5.3
vs History
28
vs Industry
38
Median 3Y
13.4
Median 5Y
12.8
Industry
16.2
Forward
12.5
vs History
14
vs Industry
29
Median 3Y
16.8
Median 5Y
14
Industry
11.5
vs History
vs Industry
21
Median 3Y
-31.5
Median 5Y
17.3
Industry
17.2
vs History
71
vs Industry
27
Median 3Y
2.2
Median 5Y
2.1
Industry
1.3

Multiples Across Competitors

INSE Competitors Multiples
Inspired Entertainment Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Inspired Entertainment Inc
NASDAQ:INSE
262m USD 0.9 -873.4 7.8 19
IE
Flutter Entertainment PLC
LSE:FLTR
38.6B GBP 2.1 -33.3 44.4 62.7
US
Las Vegas Sands Corp
NYSE:LVS
36.9B USD 3.3 24.5 11.2 17.1
AU
Aristocrat Leisure Ltd
ASX:ALL
43.5B AUD 6.7 28.8 24.1 24.1
US
DraftKings Inc
NASDAQ:DKNG
20.9B USD 4.5 -50.1 -92.4 -43.1
MO
Sands China Ltd
HKEX:1928
156.8B HKD 2.8 19 11.8 18.3
SE
Evolution AB (publ)
STO:EVO
206B SEK 8.6 15.5 12 13.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
145.9B HKD 3.5 17.5 17.3 17.3
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
12.3B Zac 0 0 0 0
US
PENN Entertainment Inc
SWB:PN1
11.1B EUR 1.8 -21.6 41.9 -1 740.6
US
MGM Resorts International
NYSE:MGM
11.1B USD 0.6 12.3 5.7 8.5

See Also

Discover More
Back to Top