Innodata Inc
NASDAQ:INOD

Watchlist Manager
Innodata Inc Logo
Innodata Inc
NASDAQ:INOD
Watchlist
Price: 39.76 USD 16.29% Market Closed
Market Cap: 1.2B USD
Have any thoughts about
Innodata Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one INOD stock under the Base Case scenario is 14.72 USD. Compared to the current market price of 39.76 USD, Innodata Inc is Overvalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INOD Relative Value
Base Case
14.72 USD
Overvaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

8.4
P/S
P/S
Price to Sales
8.4
vs History
0
vs Industry
22
Median 3Y
2.6
Median 5Y
2.4
Industry
2.5
Forward
6.9
More Details
57.6
P/E
P/E
Price to Earnings
57.6
vs History
28
vs Industry
2
Median 3Y
-15.9
Median 5Y
-13.1
Industry
23.6
Forward
143.7
More Details
64.8
P/OCF
P/OCF
Price to OCF
64.8
vs History
12
vs Industry
12
Median 3Y
34.4
Median 5Y
26.4
Industry
17.7
More Details
115.2
P/FCFE
P/FCFE
Price to FCFE
115.2
vs History
19
vs Industry
6
Median 3Y
40.7
Median 5Y
35.2
Industry
21.9
More Details
24.2
P/B
P/B
Price to Book Value
24.2
vs History
0
vs Industry
4
Median 3Y
9.2
Median 5Y
6.3
Industry
3
More Details
8.3
EV/S
EV/S
Enterprise Value to Sales
8.3
vs History
0
vs Industry
21
Median 3Y
2.5
Median 5Y
2.3
Industry
2.5
Forward
6.8
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
14
Median 3Y
5.7
Median 5Y
5.7
Industry
5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
7
Median 3Y
-3.1
Median 5Y
12.3
Industry
13.1
Forward
35.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
3
Median 3Y
-11.8
Median 5Y
-8.9
Industry
16.9
Forward
58.3
More Details
63.7
EV/OCF
EV/OCF
Enterprise Value to OCF
63.7
vs History
11
vs Industry
12
Median 3Y
33.4
Median 5Y
24.2
Industry
16.7
More Details
102.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
102.8
vs History
26
vs Industry
6
Median 3Y
61.7
Median 5Y
29.5
Industry
19.6
More Details
19.5
EV/IC
EV/IC
Enterprise Value to IC
19.5
vs History
0
vs Industry
8
Median 3Y
5.2
Median 5Y
4.3
Industry
2.6
More Details

Multiples Across Competitors

INOD Competitors Multiples
Innodata Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Innodata Inc
NASDAQ:INOD
1.2B USD 8.4 57.6 -3.1 -3
US
Visa Inc
NYSE:V
619B USD 17.2 31.8 24.9 26
US
Mastercard Inc
NYSE:MA
481.4B USD 17.7 39.1 28.9 30.5
US
Automatic Data Processing Inc
NASDAQ:ADP
118.8B USD 6.1 30.9 21 23.3
US
Fiserv Inc
NYSE:FI
115.3B USD 5.7 37.6 15.6 24.1
US
PayPal Holdings Inc
NASDAQ:PYPL
87.3B USD 2.8 19.7 12.7 15
US
Block Inc
NYSE:SQ
54B USD 2.3 47.8 27.4 34.7
US
Paychex Inc
NASDAQ:PAYX
49.6B USD 9.3 29.2 20.7 22.4
NL
Adyen NV
AEX:ADYEN
44.4B EUR 21.7 53.5 42.5 47.9
US
Fidelity National Information Services Inc
NYSE:FIS
43.5B USD 4.3 30.6 12.2 31.6
ES
Amadeus IT Group SA
MAD:AMS
29.1B EUR 4.9 23 18 18
P/E Multiple
Earnings Growth P/E to Growth
US
Innodata Inc
NASDAQ:INOD
Average P/E: 36.4
57.6
N/A N/A
US
Visa Inc
NYSE:V
31.8
49%
0.7
US
Mastercard Inc
NYSE:MA
39.1
60%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
30.9
29%
1.1
US
F
Fiserv Inc
NYSE:FI
37.6
127%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
19.7
31%
0.6
US
Block Inc
NYSE:SQ
47.8
36 144%
0
US
Paychex Inc
NASDAQ:PAYX
29.2
22%
1.3
NL
Adyen NV
AEX:ADYEN
53.5
112%
0.5
US
Fidelity National Information Services Inc
NYSE:FIS
30.6
N/A N/A
ES
Amadeus IT Group SA
MAD:AMS
23
47%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Innodata Inc
NASDAQ:INOD
Average EV/EBITDA: 22.4
Negative Multiple: -3.1
1 080%
N/A
US
Visa Inc
NYSE:V
24.9
37%
0.7
US
Mastercard Inc
NYSE:MA
28.9
48%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
21
22%
0.9
US
F
Fiserv Inc
NYSE:FI
15.6
42%
0.4
US
PayPal Holdings Inc
NASDAQ:PYPL
12.7
27%
0.5
US
Block Inc
NYSE:SQ
27.4
494%
0.1
US
Paychex Inc
NASDAQ:PAYX
20.7
22%
0.9
NL
Adyen NV
AEX:ADYEN
42.5
127%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.2
10%
1.3
ES
Amadeus IT Group SA
MAD:AMS
18
34%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Innodata Inc
NASDAQ:INOD
Average EV/EBIT: 27.3
Negative Multiple: -3
12 638%
N/A
US
Visa Inc
NYSE:V
26
38%
0.7
US
Mastercard Inc
NYSE:MA
30.5
49%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
23.3
24%
1
US
F
Fiserv Inc
NYSE:FI
24.1
97%
0.2
US
PayPal Holdings Inc
NASDAQ:PYPL
15
32%
0.5
US
Block Inc
NYSE:SQ
34.7
663%
0.1
US
Paychex Inc
NASDAQ:PAYX
22.4
23%
1
NL
Adyen NV
AEX:ADYEN
47.9
133%
0.4
US
Fidelity National Information Services Inc
NYSE:FIS
31.6
120%
0.3
ES
Amadeus IT Group SA
MAD:AMS
18
47%
0.4

See Also

Summary
INOD intrinsic value, competitors valuation, and company profile.
DCF Valuation
INOD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INOD stock valuation using valuation multiples.
Wall Street Estimates
INOD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INOD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 209,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.