Innodata Inc
NASDAQ:INOD
Income Statement
Earnings Waterfall
Innodata Inc
Income Statement
Innodata Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
58
N/A
|
53
-9%
|
49
-6%
|
43
-13%
|
36
-15%
|
30
-16%
|
28
-8%
|
32
+14%
|
37
+15%
|
42
+15%
|
47
+10%
|
51
+10%
|
54
+5%
|
53
-2%
|
51
-4%
|
44
-12%
|
42
-5%
|
41
-2%
|
41
-1%
|
42
+2%
|
41
-1%
|
43
+6%
|
50
+15%
|
58
+15%
|
68
+17%
|
73
+8%
|
75
+2%
|
75
+0%
|
73
-3%
|
76
+4%
|
79
+4%
|
79
+0%
|
77
-3%
|
71
-7%
|
66
-8%
|
63
-4%
|
62
-2%
|
61
-1%
|
62
+1%
|
65
+6%
|
74
+14%
|
84
+14%
|
91
+8%
|
91
+1%
|
87
-5%
|
78
-10%
|
72
-8%
|
68
-6%
|
64
-5%
|
61
-4%
|
60
-3%
|
59
-2%
|
59
+1%
|
59
0%
|
59
0%
|
59
+1%
|
59
-1%
|
60
+3%
|
62
+3%
|
63
+1%
|
63
+0%
|
62
-1%
|
62
-1%
|
61
-2%
|
61
0%
|
60
-1%
|
59
-2%
|
58
-2%
|
57
-1%
|
57
-1%
|
56
-1%
|
56
0%
|
56
-1%
|
57
+2%
|
57
+0%
|
58
+1%
|
58
+1%
|
60
+2%
|
63
+5%
|
66
+5%
|
70
+6%
|
75
+7%
|
78
+4%
|
79
+1%
|
79
+0%
|
77
-3%
|
76
0%
|
80
+5%
|
87
+8%
|
94
+9%
|
107
+14%
|
137
+28%
|
170
+24%
|
202
+19%
|
228
+13%
|
238
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(44)
|
(42)
|
(39)
|
(35)
|
(32)
|
(28)
|
(26)
|
(26)
|
(27)
|
(29)
|
(30)
|
(32)
|
(33)
|
(33)
|
(33)
|
(32)
|
(31)
|
(31)
|
(32)
|
(34)
|
(34)
|
(36)
|
(39)
|
(43)
|
(48)
|
(52)
|
(54)
|
(54)
|
(51)
|
(50)
|
(50)
|
(50)
|
(52)
|
(52)
|
(51)
|
(49)
|
(47)
|
(46)
|
(45)
|
(47)
|
(50)
|
(56)
|
(59)
|
(60)
|
(57)
|
(54)
|
(53)
|
(51)
|
(49)
|
(47)
|
(45)
|
(43)
|
(44)
|
(45)
|
(44)
|
(44)
|
(44)
|
(44)
|
(45)
|
(47)
|
(47)
|
(47)
|
(47)
|
(46)
|
(46)
|
(44)
|
(43)
|
(40)
|
(39)
|
(39)
|
(39)
|
(38)
|
(37)
|
(38)
|
(38)
|
(38)
|
(38)
|
(39)
|
(39)
|
(40)
|
(43)
|
(47)
|
(49)
|
(51)
|
(52)
|
(51)
|
(50)
|
(52)
|
(55)
|
(59)
|
(459)
|
(475)
|
(103)
|
(510)
|
(133)
|
(140)
|
|
| Gross Profit |
14
N/A
|
11
-24%
|
10
-6%
|
8
-24%
|
4
-43%
|
2
-46%
|
2
+3%
|
6
+156%
|
10
+55%
|
13
+37%
|
16
+22%
|
19
+19%
|
21
+9%
|
20
-7%
|
18
-10%
|
13
-27%
|
11
-14%
|
10
-9%
|
9
-14%
|
8
-10%
|
7
-13%
|
8
+11%
|
11
+42%
|
15
+38%
|
20
+31%
|
22
+10%
|
21
-1%
|
21
-2%
|
22
+5%
|
25
+17%
|
29
+13%
|
29
+2%
|
25
-16%
|
19
-22%
|
15
-22%
|
14
-8%
|
14
+4%
|
15
+6%
|
17
+11%
|
19
+12%
|
24
+28%
|
29
+21%
|
32
+11%
|
32
-1%
|
29
-8%
|
24
-17%
|
19
-22%
|
16
-13%
|
15
-8%
|
15
-2%
|
15
+2%
|
15
+2%
|
15
-2%
|
14
-7%
|
14
+0%
|
15
+4%
|
15
-1%
|
16
+11%
|
17
+6%
|
16
-6%
|
16
-1%
|
15
-6%
|
15
0%
|
15
-1%
|
15
+3%
|
16
+7%
|
17
+3%
|
18
+8%
|
18
+2%
|
18
-1%
|
18
-2%
|
18
+0%
|
19
+4%
|
19
+4%
|
19
+1%
|
19
0%
|
20
+3%
|
21
+5%
|
23
+12%
|
25
+8%
|
26
+4%
|
28
+7%
|
29
+1%
|
28
-2%
|
27
-1%
|
26
-5%
|
26
0%
|
28
+8%
|
31
+12%
|
35
+12%
|
(352)
N/A
|
(338)
+4%
|
67
N/A
|
(308)
N/A
|
95
N/A
|
99
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11)
|
(12)
|
(13)
|
(13)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(11)
|
(12)
|
(12)
|
(14)
|
(14)
|
(15)
|
(15)
|
(14)
|
(15)
|
(14)
|
(14)
|
(16)
|
(16)
|
(17)
|
(17)
|
(16)
|
(16)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(16)
|
(16)
|
(16)
|
(17)
|
(19)
|
(20)
|
(23)
|
(23)
|
(22)
|
(22)
|
(20)
|
(18)
|
(17)
|
(22)
|
(22)
|
(16)
|
(16)
|
(17)
|
(18)
|
(17)
|
(17)
|
(16)
|
(18)
|
(19)
|
(20)
|
(21)
|
(20)
|
(18)
|
(20)
|
(20)
|
(19)
|
(19)
|
(16)
|
(17)
|
(17)
|
(19)
|
(19)
|
(20)
|
(19)
|
(19)
|
(19)
|
(20)
|
(22)
|
(25)
|
(28)
|
(32)
|
(36)
|
(38)
|
(38)
|
(36)
|
(33)
|
(31)
|
(31)
|
(31)
|
(33)
|
(35)
|
(43)
|
(49)
|
(55)
|
(58)
|
|
| Selling, General & Administrative |
(11)
|
(12)
|
(12)
|
(12)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(11)
|
(12)
|
(12)
|
(14)
|
(14)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(16)
|
(16)
|
(17)
|
(17)
|
(16)
|
(16)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(16)
|
(16)
|
(16)
|
(17)
|
(19)
|
(20)
|
(23)
|
(23)
|
(22)
|
(21)
|
(20)
|
(18)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(18)
|
(19)
|
(20)
|
(20)
|
(19)
|
(18)
|
(20)
|
(19)
|
(19)
|
(18)
|
(16)
|
(17)
|
(17)
|
(19)
|
(19)
|
(20)
|
(19)
|
(19)
|
(19)
|
(20)
|
(22)
|
(25)
|
(28)
|
(33)
|
(36)
|
(38)
|
(38)
|
(36)
|
(33)
|
(31)
|
(31)
|
(31)
|
(33)
|
(35)
|
(43)
|
(49)
|
(55)
|
(58)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
3
N/A
|
(2)
N/A
|
(3)
-57%
|
(6)
-89%
|
(6)
-2%
|
(7)
-32%
|
(7)
+2%
|
(3)
+62%
|
1
N/A
|
5
+544%
|
8
+58%
|
10
+28%
|
12
+13%
|
8
-29%
|
5
-35%
|
1
-90%
|
(3)
N/A
|
(4)
-60%
|
(6)
-54%
|
(7)
-8%
|
(7)
-10%
|
(7)
+1%
|
(3)
+60%
|
1
N/A
|
4
+320%
|
5
+39%
|
5
-14%
|
4
-11%
|
5
+31%
|
10
+81%
|
14
+44%
|
14
+3%
|
8
-43%
|
2
-73%
|
(3)
N/A
|
(4)
-56%
|
(1)
+65%
|
(1)
+63%
|
1
N/A
|
2
+168%
|
5
+124%
|
8
+78%
|
9
+13%
|
9
-9%
|
7
-19%
|
2
-66%
|
(1)
N/A
|
(2)
-58%
|
(2)
-18%
|
(7)
-230%
|
(6)
+10%
|
(1)
+87%
|
(1)
-45%
|
(3)
-148%
|
(3)
-11%
|
(3)
+25%
|
(2)
+14%
|
(0)
+85%
|
(1)
-112%
|
(3)
-306%
|
(4)
-26%
|
(6)
-76%
|
(5)
+22%
|
(3)
+32%
|
(5)
-49%
|
(3)
+33%
|
(3)
+24%
|
(1)
+53%
|
2
N/A
|
1
-64%
|
0
-66%
|
(1)
N/A
|
(1)
+6%
|
(0)
+67%
|
(0)
+84%
|
0
N/A
|
1
+376%
|
1
+13%
|
1
-4%
|
1
-54%
|
(2)
N/A
|
(4)
-133%
|
(7)
-91%
|
(10)
-34%
|
(10)
-6%
|
(10)
+8%
|
(7)
+28%
|
(3)
+55%
|
0
N/A
|
4
+1 001%
|
(385)
N/A
|
(373)
+3%
|
24
N/A
|
(357)
N/A
|
41
N/A
|
40
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
389
|
388
|
0
|
389
|
0
|
1
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
(2)
N/A
|
(3)
-64%
|
(5)
-92%
|
(6)
-7%
|
(7)
-27%
|
(7)
+2%
|
(3)
+62%
|
1
N/A
|
5
+531%
|
8
+58%
|
10
+28%
|
11
+7%
|
8
-24%
|
6
-33%
|
0
-97%
|
(2)
N/A
|
(4)
-80%
|
(6)
-57%
|
(7)
-16%
|
(7)
-7%
|
(7)
+9%
|
(3)
+56%
|
2
N/A
|
5
+201%
|
6
+32%
|
5
-14%
|
4
-13%
|
6
+25%
|
10
+77%
|
14
+43%
|
14
+2%
|
8
-43%
|
2
-73%
|
(3)
N/A
|
(4)
-55%
|
(1)
+70%
|
(0)
+83%
|
1
N/A
|
3
+115%
|
5
+97%
|
9
+69%
|
10
+12%
|
9
-10%
|
7
-24%
|
3
-60%
|
(1)
N/A
|
(7)
-869%
|
(7)
+1%
|
(7)
+5%
|
(6)
+9%
|
(1)
+87%
|
(2)
-88%
|
(3)
-94%
|
(3)
-12%
|
(2)
+26%
|
(2)
+10%
|
(0)
+84%
|
(1)
-124%
|
(4)
-429%
|
(5)
-19%
|
(7)
-37%
|
(5)
+22%
|
(3)
+32%
|
(5)
-46%
|
(3)
+33%
|
(3)
+4%
|
(1)
+63%
|
2
N/A
|
1
-50%
|
0
-76%
|
(1)
N/A
|
(1)
+4%
|
(0)
+57%
|
(0)
+63%
|
0
N/A
|
1
+775%
|
1
+19%
|
2
+44%
|
1
-37%
|
(1)
N/A
|
(4)
-288%
|
(7)
-95%
|
(10)
-35%
|
(10)
-7%
|
(10)
+5%
|
(7)
+27%
|
(4)
+52%
|
0
N/A
|
3
+2 381%
|
4
+26%
|
15
+245%
|
24
+63%
|
31
+29%
|
41
+29%
|
41
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
(0)
|
(2)
|
(2)
|
(1)
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
2
|
(6)
|
(5)
|
(6)
|
(7)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
6
|
6
|
6
|
5
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
5
|
4
|
4
|
2
|
(8)
|
|
| Income from Continuing Operations |
1
|
(1)
|
(2)
|
(5)
|
(5)
|
(7)
|
(6)
|
(2)
|
0
|
4
|
6
|
7
|
8
|
6
|
4
|
0
|
(2)
|
(3)
|
(6)
|
(7)
|
(7)
|
(7)
|
(3)
|
2
|
5
|
6
|
5
|
4
|
7
|
9
|
13
|
13
|
7
|
2
|
(2)
|
(3)
|
(1)
|
1
|
2
|
3
|
4
|
7
|
8
|
7
|
6
|
3
|
1
|
(13)
|
(13)
|
(13)
|
(14)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(6)
|
(6)
|
(8)
|
(6)
|
(4)
|
1
|
2
|
2
|
4
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
2
|
1
|
(2)
|
(5)
|
(9)
|
(11)
|
(12)
|
(11)
|
(8)
|
(5)
|
(1)
|
2
|
3
|
20
|
29
|
35
|
43
|
34
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
1
N/A
|
(1)
N/A
|
(2)
-92%
|
(5)
-121%
|
(5)
-11%
|
(7)
-26%
|
(6)
+4%
|
(2)
+64%
|
0
N/A
|
4
+663%
|
6
+61%
|
7
+27%
|
8
+5%
|
6
-23%
|
4
-35%
|
0
N/A
|
(2)
N/A
|
(3)
-101%
|
(6)
-73%
|
(7)
-23%
|
(7)
-4%
|
(7)
+10%
|
(3)
+58%
|
2
N/A
|
5
+203%
|
6
+32%
|
5
-14%
|
4
-19%
|
7
+58%
|
9
+41%
|
13
+34%
|
13
+2%
|
7
-43%
|
2
-68%
|
(2)
N/A
|
(3)
-57%
|
(1)
+73%
|
1
N/A
|
2
+247%
|
3
+45%
|
4
+30%
|
8
+77%
|
9
+16%
|
9
-1%
|
7
-18%
|
4
-42%
|
2
-51%
|
(11)
N/A
|
(11)
+2%
|
(11)
-1%
|
(11)
-5%
|
0
N/A
|
(1)
N/A
|
(3)
-209%
|
(3)
-5%
|
(3)
+20%
|
(3)
-13%
|
(1)
+65%
|
(2)
-100%
|
(5)
-162%
|
(6)
-7%
|
(7)
-32%
|
(6)
+22%
|
(4)
+30%
|
(5)
-28%
|
(4)
+29%
|
(4)
-8%
|
(2)
+45%
|
(0)
+88%
|
(0)
-76%
|
(1)
-50%
|
(2)
-189%
|
(2)
-12%
|
(2)
+8%
|
(2)
+11%
|
(1)
+44%
|
1
N/A
|
1
+113%
|
2
+29%
|
1
-59%
|
(2)
N/A
|
(5)
-193%
|
(9)
-76%
|
(11)
-29%
|
(12)
-7%
|
(11)
+6%
|
(8)
+27%
|
(5)
+45%
|
(1)
+80%
|
2
N/A
|
3
+37%
|
20
+568%
|
29
+43%
|
35
+24%
|
43
+20%
|
34
-21%
|
|
| EPS (Diluted) |
0.05
N/A
|
-0.06
N/A
|
-0.1
-67%
|
-0.22
-120%
|
-0.24
-9%
|
-0.3
-25%
|
-0.29
+3%
|
-0.11
+62%
|
0.02
N/A
|
0.14
+600%
|
0.23
+64%
|
0.3
+30%
|
0.32
+7%
|
0.24
-25%
|
0.16
-33%
|
-0.01
N/A
|
-0.07
-600%
|
-0.14
-100%
|
-0.24
-71%
|
-0.29
-21%
|
-0.3
-3%
|
-0.27
+10%
|
-0.12
+56%
|
0.05
N/A
|
0.19
+280%
|
0.23
+21%
|
0.2
-13%
|
0.17
-15%
|
0.26
+53%
|
0.39
+50%
|
0.49
+26%
|
0.49
N/A
|
0.28
-43%
|
0.09
-68%
|
-0.07
N/A
|
-0.11
-57%
|
-0.03
+73%
|
0.03
N/A
|
0.09
+200%
|
0.13
+44%
|
0.18
+38%
|
0.3
+67%
|
0.35
+17%
|
0.35
N/A
|
0.28
-20%
|
0.17
-39%
|
0.09
-47%
|
-0.43
N/A
|
-0.43
N/A
|
-0.43
N/A
|
-0.46
-7%
|
0
N/A
|
-0.04
N/A
|
-0.12
-200%
|
-0.12
N/A
|
-0.09
+25%
|
-0.11
-22%
|
-0.03
+73%
|
-0.07
-133%
|
-0.2
-186%
|
-0.22
-10%
|
-0.29
-32%
|
-0.23
+21%
|
-0.16
+30%
|
-0.19
-19%
|
-0.13
+32%
|
-0.15
-15%
|
-0.08
+47%
|
-0.01
+88%
|
-0.02
-100%
|
-0.03
-50%
|
-0.08
-167%
|
-0.08
N/A
|
-0.08
N/A
|
-0.07
+12%
|
-0.04
+43%
|
0.02
N/A
|
0.04
+100%
|
0.06
+50%
|
0.02
-67%
|
-0.06
N/A
|
-0.17
-183%
|
-0.31
-82%
|
-0.4
-29%
|
-0.44
-10%
|
-0.41
+7%
|
-0.3
+27%
|
-0.13
+57%
|
-0.03
+77%
|
0.07
N/A
|
0.1
+43%
|
0.6
+500%
|
0.89
+48%
|
1.01
+13%
|
1.2
+19%
|
0.95
-21%
|
|