Inmode Ltd
NASDAQ:INMD
Inmode Ltd
NASDAQ:INMD
Price:
14.88
USD
5.53%
Market Closed
Market Cap:
1B
USD
Income Statement
Earnings Waterfall
Inmode Ltd
Inmode Ltd
|
Revenue
|
394.8m
USD
|
|
Cost of Revenue
|
-77.8m
USD
|
|
Gross Profit
|
317.1m
USD
|
|
Operating Expenses
|
-204.5m
USD
|
|
Operating Income
|
112.5m
USD
|
|
Other Expenses
|
68.7m
USD
|
|
Net Income
|
181.3m
USD
|
Income Statement
Inmode Ltd
Inmode Ltd
Currency: USD
Millions
TTM
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
54
N/A
|
69
+29%
|
80
+16%
|
91
+14%
|
100
+10%
|
110
+10%
|
124
+12%
|
138
+12%
|
156
+13%
|
166
+6%
|
158
-5%
|
178
+12%
|
206
+16%
|
231
+12%
|
288
+24%
|
322
+12%
|
358
+11%
|
378
+6%
|
404
+7%
|
431
+7%
|
454
+5%
|
474
+4%
|
497
+5%
|
499
+0%
|
492
-1%
|
466
-5%
|
417
-11%
|
424
+2%
|
395
-7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(9)
|
(12)
|
(13)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(20)
|
(22)
|
(22)
|
(26)
|
(31)
|
(35)
|
(43)
|
(47)
|
(54)
|
(58)
|
(64)
|
(69)
|
(74)
|
(77)
|
(80)
|
(82)
|
(81)
|
(79)
|
(74)
|
(78)
|
(78)
|
|
| Gross Profit |
44
N/A
|
58
+30%
|
67
+17%
|
77
+14%
|
85
+11%
|
94
+10%
|
107
+14%
|
120
+12%
|
136
+13%
|
144
+6%
|
136
-5%
|
152
+11%
|
175
+16%
|
196
+12%
|
245
+25%
|
275
+12%
|
304
+11%
|
320
+5%
|
340
+6%
|
362
+7%
|
381
+5%
|
398
+4%
|
417
+5%
|
417
+0%
|
411
-1%
|
387
-6%
|
343
-12%
|
346
+1%
|
317
-8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(35)
|
(42)
|
(47)
|
(51)
|
(54)
|
(67)
|
(71)
|
(77)
|
(77)
|
(88)
|
(88)
|
(96)
|
(103)
|
(103)
|
(118)
|
(126)
|
(137)
|
(144)
|
(156)
|
(170)
|
(183)
|
(194)
|
(205)
|
(213)
|
(216)
|
(215)
|
(209)
|
(210)
|
(205)
|
|
| Selling, General & Administrative |
(33)
|
(39)
|
(43)
|
(47)
|
(49)
|
(54)
|
(58)
|
(64)
|
(71)
|
(81)
|
(80)
|
(87)
|
(93)
|
(95)
|
(109)
|
(117)
|
(128)
|
(135)
|
(146)
|
(159)
|
(171)
|
(181)
|
(192)
|
(200)
|
(202)
|
(201)
|
(195)
|
(196)
|
(191)
|
|
| Research & Development |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(8)
|
(8)
|
(9)
|
(10)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(13)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
9
N/A
|
16
+73%
|
20
+29%
|
26
+28%
|
32
+22%
|
27
-13%
|
35
+29%
|
43
+22%
|
60
+39%
|
56
-7%
|
48
-14%
|
55
+15%
|
73
+31%
|
94
+29%
|
127
+36%
|
149
+17%
|
168
+13%
|
176
+5%
|
183
+4%
|
192
+5%
|
198
+3%
|
204
+3%
|
212
+4%
|
204
-3%
|
196
-4%
|
173
-12%
|
134
-22%
|
136
+1%
|
113
-17%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
(1)
|
(0)
|
4
|
7
|
12
|
17
|
22
|
26
|
31
|
36
|
31
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
10
N/A
|
17
+69%
|
21
+27%
|
27
+27%
|
24
-12%
|
28
+17%
|
36
+30%
|
44
+21%
|
62
+42%
|
58
-6%
|
51
-13%
|
59
+15%
|
76
+30%
|
96
+27%
|
130
+35%
|
151
+16%
|
168
+12%
|
177
+5%
|
183
+4%
|
192
+5%
|
202
+5%
|
210
+4%
|
224
+6%
|
221
-1%
|
217
-2%
|
199
-8%
|
165
-17%
|
171
+4%
|
143
-16%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(7)
|
(10)
|
(15)
|
(40)
|
(39)
|
(41)
|
(41)
|
(19)
|
(18)
|
(15)
|
(18)
|
38
|
|
| Income from Continuing Operations |
8
|
16
|
20
|
26
|
22
|
26
|
34
|
42
|
61
|
58
|
50
|
58
|
75
|
95
|
128
|
148
|
165
|
169
|
172
|
177
|
162
|
171
|
183
|
180
|
198
|
181
|
149
|
154
|
181
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
9
N/A
|
16
+81%
|
20
+27%
|
26
+28%
|
22
-14%
|
26
+17%
|
34
+31%
|
42
+22%
|
61
+46%
|
57
-6%
|
50
-13%
|
58
+15%
|
75
+30%
|
95
+27%
|
128
+34%
|
148
+16%
|
165
+11%
|
169
+3%
|
172
+2%
|
177
+2%
|
162
-8%
|
171
+6%
|
183
+7%
|
180
-1%
|
198
+10%
|
181
-9%
|
149
-18%
|
154
+3%
|
181
+18%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.25
+92%
|
0.32
+28%
|
0.41
+28%
|
0.35
-15%
|
0.42
+20%
|
0.55
+31%
|
0.53
-4%
|
0.8
+51%
|
0.68
-15%
|
0.62
-9%
|
0.69
+11%
|
0.89
+29%
|
1.11
+25%
|
1.49
+34%
|
1.73
+16%
|
1.92
+11%
|
1.97
+3%
|
2.03
+3%
|
2.07
+2%
|
1.89
-9%
|
2.01
+6%
|
2.14
+6%
|
2.1
-2%
|
2.3
+10%
|
2.1
-9%
|
1.73
-18%
|
1.97
+14%
|
2.25
+14%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
