Infinera Corp
NASDAQ:INFN

Watchlist Manager
Infinera Corp Logo
Infinera Corp
NASDAQ:INFN
Watchlist
Price: 6.6 USD 0.61% Market Closed
Market Cap: 1.6B USD
Have any thoughts about
Infinera Corp?
Write Note

Relative Value

The Relative Value of one INFN stock under the Base Case scenario is 12.88 USD. Compared to the current market price of 6.6 USD, Infinera Corp is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INFN Relative Value
Base Case
12.88 USD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
63
Median 3Y
0.9
Median 5Y
1
Industry
2
Forward
1.1
vs History
vs Industry
Median 3Y
-14.3
Median 5Y
-11.9
Industry
28.7
Forward
-56.1
vs History
38
vs Industry
23
Median 3Y
18
Median 5Y
-5
Industry
15.5
vs History
vs Industry
4
Median 3Y
-20.5
Median 5Y
-14.8
Industry
17.1
vs History
6
vs Industry
8
Median 3Y
8.3
Median 5Y
5.7
Industry
2.2
vs History
23
vs Industry
52
Median 3Y
1.3
Median 5Y
1.3
Industry
2
Forward
1.4
vs History
49
vs Industry
55
Median 3Y
3.5
Median 5Y
3.7
Industry
6.6
vs History
17
vs Industry
13
Median 3Y
54.1
Median 5Y
36.4
Industry
16.1
Forward
19.9
vs History
vs Industry
3
Median 3Y
-32.1
Median 5Y
-28.1
Industry
22.9
Forward
82.7
vs History
38
vs Industry
16
Median 3Y
24.2
Median 5Y
-6.1
Industry
14
vs History
7
vs Industry
4
Median 3Y
-22
Median 5Y
-15.2
Industry
14.2
vs History
14
vs Industry
38
Median 3Y
1.7
Median 5Y
1.6
Industry
1.8

Multiples Across Competitors

INFN Competitors Multiples
Infinera Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Infinera Corp
NASDAQ:INFN
1.6B USD 1.1 -14 104.9 -45.9
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
296.9B SEK 1.2 -217.5 9.3 14.3
CN
ZTE Corp
SZSE:000063
178.8B CNY 1.4 19 16.9 16.9
FI
Nokia Oyj
OMXH:NOKIA
23B EUR 1.2 55.6 6.5 10.6
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
142.5B CNY 8.1 36.4 34.1 34.1
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.7B TWD 4.5 43.6 31.7 34.7
P/E Multiple
Earnings Growth P/E to Growth
US
Infinera Corp
NASDAQ:INFN
Average P/E: 40.2
Negative Multiple: -14
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.5 N/A N/A
CN
ZTE Corp
SZSE:000063
19
30%
0.6
FI
Nokia Oyj
OMXH:NOKIA
55.6
185%
0.3
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
36.4
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.6
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Infinera Corp
NASDAQ:INFN
Average EV/EBITDA: 31.8
104.9
260%
0.4
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.3
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
CN
ZTE Corp
SZSE:000063
16.9
73%
0.2
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Infinera Corp
NASDAQ:INFN
Average EV/EBIT: 27
Negative Multiple: -45.9
4 488%
N/A
US
Cisco Systems Inc
NASDAQ:CSCO
21.1
62%
0.3
US
Arista Networks Inc
NYSE:ANET
48.3
92%
0.5
US
Motorola Solutions Inc
NYSE:MSI
30.7
56%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
14.3
66%
0.2
CN
ZTE Corp
SZSE:000063
16.9
19%
0.9
FI
Nokia Oyj
OMXH:NOKIA
10.6
67%
0.2
US
Ubiquiti Inc
NYSE:UI
39.1
60%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
477%
0.1
US
F5 Inc
NASDAQ:FFIV
20.4
78%
0.3
TW
Accton Technology Corp
TWSE:2345
34.7
75%
0.5

See Also

Discover More
Back to Top