Incyte Corp
NASDAQ:INCY

Watchlist Manager
Incyte Corp Logo
Incyte Corp
NASDAQ:INCY
Watchlist
Price: 71.72 USD 1.89% Market Closed
Market Cap: 13.8B USD
Have any thoughts about
Incyte Corp?
Write Note

Intrinsic Value

The intrinsic value of one INCY stock under the Base Case scenario is 88.04 USD. Compared to the current market price of 71.72 USD, Incyte Corp is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INCY Intrinsic Value
88.04 USD
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Incyte Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for INCY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about INCY?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Incyte Corp

Provide an overview of the primary business activities
of Incyte Corp.

What unique competitive advantages
does Incyte Corp hold over its rivals?

What risks and challenges
does Incyte Corp face in the near future?

Has there been any significant insider trading activity
in Incyte Corp recently?

Summarize the latest earnings call
of Incyte Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Incyte Corp.

Provide P/S
for Incyte Corp.

Provide P/E
for Incyte Corp.

Provide P/OCF
for Incyte Corp.

Provide P/FCFE
for Incyte Corp.

Provide P/B
for Incyte Corp.

Provide EV/S
for Incyte Corp.

Provide EV/GP
for Incyte Corp.

Provide EV/EBITDA
for Incyte Corp.

Provide EV/EBIT
for Incyte Corp.

Provide EV/OCF
for Incyte Corp.

Provide EV/FCFF
for Incyte Corp.

Provide EV/IC
for Incyte Corp.

Show me price targets
for Incyte Corp made by professional analysts.

What are the Revenue projections
for Incyte Corp?

How accurate were the past Revenue estimates
for Incyte Corp?

What are the Net Income projections
for Incyte Corp?

How accurate were the past Net Income estimates
for Incyte Corp?

What are the EPS projections
for Incyte Corp?

How accurate were the past EPS estimates
for Incyte Corp?

What are the EBIT projections
for Incyte Corp?

How accurate were the past EBIT estimates
for Incyte Corp?

Compare the revenue forecasts
for Incyte Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Incyte Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Incyte Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Incyte Corp compared to its peers.

Compare the P/E ratios
of Incyte Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Incyte Corp with its peers.

Analyze the financial leverage
of Incyte Corp compared to its main competitors.

Show all profitability ratios
for Incyte Corp.

Provide ROE
for Incyte Corp.

Provide ROA
for Incyte Corp.

Provide ROIC
for Incyte Corp.

Provide ROCE
for Incyte Corp.

Provide Gross Margin
for Incyte Corp.

Provide Operating Margin
for Incyte Corp.

Provide Net Margin
for Incyte Corp.

Provide FCF Margin
for Incyte Corp.

Show all solvency ratios
for Incyte Corp.

Provide D/E Ratio
for Incyte Corp.

Provide D/A Ratio
for Incyte Corp.

Provide Interest Coverage Ratio
for Incyte Corp.

Provide Altman Z-Score Ratio
for Incyte Corp.

Provide Quick Ratio
for Incyte Corp.

Provide Current Ratio
for Incyte Corp.

Provide Cash Ratio
for Incyte Corp.

What is the historical Revenue growth
over the last 5 years for Incyte Corp?

What is the historical Net Income growth
over the last 5 years for Incyte Corp?

What is the current Free Cash Flow
of Incyte Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Incyte Corp.

Business Breakdown

Incyte Corporation, a biopharmaceutical company founded in 1991, has carved out a significant niche in the oncology and hematology sectors by focusing on the development and commercialization of innovative therapies. With a robust pipeline that includes targeted drugs and novel approaches to cancer treatment, Incyte has established its reputation as a leader in addressing challenging diseases. The company's flagship product, Jakafi, was the first FDA-approved therapy for myelofibrosis—a rare type of bone marrow cancer—and has since opened new avenues for treating various blood disorders. Investors will appreciate Incyte's strategic collaborations, like its partnership with Eli Lilly for the...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Incyte Corp

Current Assets 2.8B
Cash & Short-Term Investments 1.8B
Receivables 758.5m
Other Current Assets 275.6m
Non-Current Assets 2.2B
Long-Term Investments 27.6m
PP&E 798.2m
Intangibles 275.6m
Other Non-Current Assets 1.1B
Current Liabilities 1.5B
Accounts Payable 178.7m
Accrued Liabilities 840.4m
Other Current Liabilities 482.5m
Non-Current Liabilities 339.6m
Long-Term Debt 28.2m
Other Non-Current Liabilities 311.3m
Efficiency

Earnings Waterfall
Incyte Corp

Revenue
4.1B USD
Cost of Revenue
-270.1m USD
Gross Profit
3.8B USD
Operating Expenses
-3.8B USD
Operating Income
19.4m USD
Other Expenses
13.1m USD
Net Income
32.5m USD

Free Cash Flow Analysis
Incyte Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Incyte reported a robust third quarter in 2024, with total revenues reaching $1.14 billion, a 24% increase year-over-year, driven by strong demand for Jakafi and Opzelura. Jakafi revenues soared to $741 million, while Opzelura saw a remarkable 52% rise to $139 million. The FDA's recent approval of Niktimvo for chronic graft-versus-host disease paves the way for a U.S. launch planned for early 2025. Additionally, Incyte raised the full-year revenue guidance to $2.74-$2.77 billion, highlighting confidence in continued growth. Anticipated new product contributions could generate $800 million in incremental revenues by 2029, positioning Incyte for sustainable expansion.

What is Earnings Call?
Fundamental Scores

INCY Profitability Score
Profitability Due Diligence

Incyte Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive 3-Years Revenue Growth
58/100
Profitability
Score

Incyte Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

INCY Solvency Score
Solvency Due Diligence

Incyte Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
78/100
Solvency
Score

Incyte Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INCY Price Targets Summary
Incyte Corp

Wall Street analysts forecast INCY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INCY is 78.79 USD with a low forecast of 52.52 USD and a high forecast of 101.85 USD.

Lowest
Price Target
52.52 USD
27% Downside
Average
Price Target
78.79 USD
10% Upside
Highest
Price Target
101.85 USD
42% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for INCY?

Click here to dive deeper.

Dividends

Incyte Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for INCY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

INCY Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

INCY News

Other Videos

Profile

Incyte Corp Logo
Incyte Corp

Country

United States of America

Industry

Biotechnology

Market Cap

13.8B USD

Dividend Yield

0%

Description

Incyte Corp. is a biopharmaceutical company, which engages in the discovery, development and commercialization of proprietary therapeutics. The company is headquartered in Wilmington, Delaware and currently employs 2,094 full-time employees. The firm also conducts commercial and clinical development operations from its European headquarters in Morges, Switzerland and Japanese office in Tokyo. The company operates in two therapeutic areas, One therapeutic area is Hematology/Oncology, which is comprised of Myeloproliferative Neoplasms and Graft-Versus-Host Disease, as well as solid tumors and hematologic malignancies. The other therapeutic area is Inflammation and Autoimmunity, which includes its Dermatology commercial franchise. Its hematology and oncology franchise is comprised of four products, which are JAKAFI (ruxolitinib), MONJUVI (tafasitamab-cxix)/MINJUVI (tafasitamab), PEMAZYRE (pemigatinib) and ICLUSIG (ponatinib), as well as other clinical development programs. Its Dermatology commercial franchise is comprised of OPZELURA (ruxolitinib) cream and other clinical development programs.

Contact

DELAWARE
Wilmington
1801 Augustine Cut off
+13024986700.0
www.incyte.com

IPO

1993-12-06

Employees

2 094

Officers

CEO & Chairman
Mr. Herve Hoppenot
President and Head of Research & Development
Dr. Pablo J. Cagnoni M.D., Ph.D.
Executive VP & CFO
Ms. Christiana Stamoulis M.B.A.
Executive VP & GM of North America
Dr. Barry P. Flannelly M.B.A., Pharm.D.
Executive VP & Chief Medical Officer
Dr. Steven H. Stein M.D.
VP of Finance, Chief Accounting Officer & Controller
Mr. Thomas Tray
Show More
Executive VP & Head of Global Technical Operations
Mr. Michael James Morrissey
Head of Investor Relations
Mr. Ben Strain
Executive VP, General Counsel & Corporate Secretary
Ms. Sheila A. Denton J.D.
Vice President of Investor Relations & Corporate Communications
Ms. Pamela M. Murphy
Show Less

See Also

Discover More
What is the Intrinsic Value of one INCY stock?

The intrinsic value of one INCY stock under the Base Case scenario is 88.04 USD.

Is INCY stock undervalued or overvalued?

Compared to the current market price of 71.72 USD, Incyte Corp is Undervalued by 19%.

Back to Top