Immunocore Holdings PLC
NASDAQ:IMCR

Watchlist Manager
Immunocore Holdings PLC Logo
Immunocore Holdings PLC
NASDAQ:IMCR
Watchlist
Price: 33.41 USD -2.22%
Market Cap: 1.7B USD
Have any thoughts about
Immunocore Holdings PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Immunocore Holdings PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(88)
(81)
(74)
(103)
(100)
(111)
(132)
(119)
(92)
(55)
(41)
(42)
(50)
(54)
(55)
(55)
(53)
Depreciation & Amortization
9
9
9
11
8
8
7
7
7
7
6
6
5
6
4
4
3
Stock-Based Compensation
6
8
8
17
23
30
49
48
45
42
33
34
32
33
32
33
0
Other Non-Cash Items
(6)
(10)
(8)
(2)
8
20
33
35
24
9
23
26
39
43
48
47
46
Cash Taxes Paid
(18)
(39)
(40)
0
0
(1)
(12)
0
0
(12)
1
(9)
(9)
(16)
1
16
23
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
2
0
0
6
6
6
Change in Working Capital
(22)
15
11
7
5
(17)
(5)
(25)
(16)
(8)
(14)
23
26
33
6
1
27
Cash from Operating Activities
(107)
N/A
(68)
+37%
(61)
+10%
(87)
-42%
(79)
+9%
(100)
-27%
(96)
+4%
(101)
-5%
(78)
+23%
(48)
+38%
(26)
+46%
14
N/A
21
+50%
21
+1%
3
-86%
(10)
N/A
15
N/A
Investing Cash Flow
Capital Expenditures
(5)
(4)
(3)
(3)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(5)
(5)
(8)
(5)
(3)
(3)
Other Items
2
4
4
4
4
3
1
0
0
1
2
4
8
14
0
0
(356)
Cash from Investing Activities
(3)
N/A
(1)
+73%
1
N/A
1
+3%
3
+144%
2
-40%
(0)
N/A
(1)
-43%
(1)
-42%
(0)
+45%
0
N/A
(0)
N/A
3
N/A
6
+111%
(5)
N/A
(5)
-1%
(358)
-6 460%
Financing Cash Flow
Net Issuance of Common Stock
87
27
83
310
282
283
227
1
2
122
125
130
138
32
34
35
26
Net Issuance of Debt
(4)
(4)
33
31
32
31
(7)
(7)
(7)
(8)
(7)
(6)
(8)
(9)
0
403
407
Other
(1)
(0)
(0)
(16)
(16)
(16)
(16)
0
0
(0)
(4)
(6)
0
(5)
0
(12)
(13)
Cash from Financing Activities
82
N/A
23
-72%
116
+405%
325
+181%
299
-8%
299
N/A
205
-31%
(6)
N/A
(5)
+18%
114
N/A
114
+1%
118
+3%
126
+7%
19
-85%
34
+77%
428
+1 146%
420
-2%
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
(0)
(0)
(0)
(0)
0
0
13
26
6
(0)
(15)
(21)
8
13
16
Net Change in Cash
(28)
N/A
(46)
-63%
56
N/A
239
+329%
222
-7%
200
-10%
108
-46%
(107)
N/A
(71)
+34%
91
N/A
95
+4%
132
+39%
134
+2%
25
-81%
40
+59%
425
+959%
93
-78%
Free Cash Flow
Free Cash Flow
(112)
N/A
(72)
+36%
(64)
+11%
(91)
-41%
(81)
+11%
(101)
-26%
(97)
+4%
(102)
-5%
(79)
+23%
(49)
+37%
(28)
+43%
9
N/A
16
+69%
13
-16%
(2)
N/A
(14)
-456%
12
N/A

See Also

Discover More