I-Mab banner

I-Mab
NASDAQ:IMAB

Watchlist Manager
I-Mab Logo
I-Mab
NASDAQ:IMAB
Watchlist
Price: 3.98 USD 0.51% Market Closed
Market Cap: $325m

Relative Value

The Relative Value of one IMAB stock under the Base Case scenario is 0.46 USD. Compared to the current market price of 3.98 USD, I-Mab is Overvalued by 88%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMAB Relative Value
Base Case
0.46 USD
Overvaluation 88%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

IMAB Competitors Multiples
I-Mab Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
I-Mab
NASDAQ:IMAB
325m USD 0 -59.9 -97.8 -60.4
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 643 258.8 -159 901.4 -194 171.3 -191 955.6
US
Abbvie Inc
NYSE:ABBV
399.2B USD 6.7 170 16.5 23.3
US
Amgen Inc
NASDAQ:AMGN
202.4B USD 5.5 26.2 15 15
US
Gilead Sciences Inc
NASDAQ:GILD
188.1B USD 6.4 22.1 15 15
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
121B USD 10.1 30.6 23.4 24.4
US
Epizyme Inc
F:EPE
94.1B EUR 2 094 -534.3 -581.8 -566.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
82.1B USD 5.7 18.3 13.8 15.8
AU
CSL Ltd
ASX:CSL
74.2B AUD 3.3 17.2 11.7 14.7
NL
argenx SE
XBRU:ARGX
44.2B EUR 14.2 33.5 57.5 59.1
US
Seagen Inc
F:SGT
39.3B EUR 20.2 -61.8 -66.7 -60.2
P/S Multiple
Revenue Growth P/S to Growth
CN
I-Mab
NASDAQ:IMAB
Average P/S: 3 364 542.5
Not Available
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
33 643 258.8
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.7
10%
0.7
US
Amgen Inc
NASDAQ:AMGN
5.5
3%
1.8
US
Gilead Sciences Inc
NASDAQ:GILD
6.4
5%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.1
11%
0.9
US
E
Epizyme Inc
F:EPE
2 094
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.7
10%
0.6
AU
CSL Ltd
ASX:CSL
3.3
4%
0.8
NL
argenx SE
XBRU:ARGX
14.2
49%
0.3
US
S
Seagen Inc
F:SGT
20.2
30%
0.7
P/E Multiple
Earnings Growth PEG
CN
I-Mab
NASDAQ:IMAB
Average P/E: 45.4
Negative Multiple: -59.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -159 901.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
170
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
26.2
18%
1.5
US
Gilead Sciences Inc
NASDAQ:GILD
22.1
14%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.6
17%
1.8
US
E
Epizyme Inc
F:EPE
Negative Multiple: -534.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.3
13%
1.4
AU
CSL Ltd
ASX:CSL
17.2
11%
1.6
NL
argenx SE
XBRU:ARGX
33.5
42%
0.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
I-Mab
NASDAQ:IMAB
Average EV/EBITDA: 21.9
Negative Multiple: -97.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 171.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.5
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
15
10%
1.5
US
Gilead Sciences Inc
NASDAQ:GILD
15
18%
0.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.4
15%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -581.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.8
23%
0.6
AU
CSL Ltd
ASX:CSL
11.7
8%
1.5
NL
argenx SE
XBRU:ARGX
57.5
810%
0.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
I-Mab
NASDAQ:IMAB
Average EV/EBIT: 23.9
Negative Multiple: -60.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -191 955.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.3
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
15
2%
7.5
US
Gilead Sciences Inc
NASDAQ:GILD
15
11%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.4
17%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -566.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.8
21%
0.8
AU
CSL Ltd
ASX:CSL
14.7
11%
1.3
NL
argenx SE
XBRU:ARGX
59.1
N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.2 N/A N/A