Illumina Inc
NASDAQ:ILMN

Watchlist Manager
Illumina Inc Logo
Illumina Inc
NASDAQ:ILMN
Watchlist
Price: 135.21 USD 0.16% Market Closed
Market Cap: 21.4B USD
Have any thoughts about
Illumina Inc?
Write Note

Relative Value

The Relative Value of one ILMN stock under the Base Case scenario is 189.29 USD. Compared to the current market price of 135.21 USD, Illumina Inc is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ILMN Relative Value
Base Case
189.29 USD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
44
Median 3Y
6.5
Median 5Y
7.8
Industry
4.1
Forward
4.9
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
38.9
Industry
32.7
Forward
32.2
vs History
95
vs Industry
14
Median 3Y
77.8
Median 5Y
51.3
Industry
22.1
vs History
77
vs Industry
5
Median 3Y
39
Median 5Y
51.4
Industry
33.6
vs History
34
vs Industry
29
Median 3Y
4.6
Median 5Y
6
Industry
2.6
vs History
77
vs Industry
37
Median 3Y
6.4
Median 5Y
7.7
Industry
3.9
Forward
5.1
vs History
80
vs Industry
49
Median 3Y
9.4
Median 5Y
11.8
Industry
8.6
vs History
90
vs Industry
7
Median 3Y
56.8
Median 5Y
55.6
Industry
18.5
Forward
21.7
vs History
41
vs Industry
0
Median 3Y
-102.8
Median 5Y
57.8
Industry
23.7
Forward
25.3
vs History
93
vs Industry
14
Median 3Y
76.4
Median 5Y
48.9
Industry
21.4
vs History
80
vs Industry
9
Median 3Y
77.9
Median 5Y
58.2
Industry
28.8
vs History
42
vs Industry
40
Median 3Y
3.1
Median 5Y
4.1
Industry
2.4

Multiples Across Competitors

ILMN Competitors Multiples
Illumina Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Illumina Inc
NASDAQ:ILMN
21.5B USD 4.9 -13.6 30.6 65.5
US
PerkinElmer Inc
LSE:0KHE
1.2T USD 455.6 4 876 1 538.7 3 279.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
202.3B USD 4.8 33 21.4 30.6
US
Danaher Corp
NYSE:DHR
166.6B USD 7.8 42.8 26.9 40.4
KR
Samsung Biologics Co Ltd
KRX:207940
66.8T KRW 15.3 63.4 34.3 49.4
CH
Lonza Group AG
SIX:LONN
38.4B CHF 5.7 67 45.3 45.3
US
Agilent Technologies Inc
NYSE:A
38.8B USD 6 30.1 22.4 26.1
US
IQVIA Holdings Inc
NYSE:IQV
36.2B USD 2.4 25.8 14.2 21.6
US
Mettler-Toledo International Inc
NYSE:MTD
27B USD 7.2 34 24.3 27.2
US
West Pharmaceutical Services Inc
NYSE:WST
24B USD 8.3 48.3 32.2 40.5
CN
WuXi AppTec Co Ltd
SSE:603259
164.4B CNY 4.3 20.4 14.8 14.8

See Also

Discover More
Back to Top