Illumina Inc
NASDAQ:ILMN

Watchlist Manager
Illumina Inc Logo
Illumina Inc
NASDAQ:ILMN
Watchlist
Price: 135.21 USD 0.16%
Market Cap: 21.4B USD
Have any thoughts about
Illumina Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Illumina Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Dec-2017 Apr-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
281
353
430
486
508
458
408
423
424
428
689
692
728
678
527
607
642
782
809
902
948
990
939
693
638
656
630
769
907
762
701
(20)
(4 153)
(4 404)
(4 487)
(4 186)
(1 125)
(1 161)
(1 290)
(3 044)
(1 585)
Depreciation & Amortization
110
113
114
118
124
127
130
133
136
141
146
150
155
156
157
164
168
179
187
191
193
188
185
182
182
187
191
194
212
251
294
339
377
394
410
424
429
432
433
430
392
Change in Deffered Taxes
52
100
119
149
153
81
21
28
55
94
186
132
89
81
(16)
(7)
(4)
(18)
(18)
10
1
11
(7)
52
74
117
67
(86)
(14)
(76)
(18)
46
(35)
(23)
(19)
47
(25)
(33)
(40)
(249)
(152)
Stock-Based Compensation
144
153
151
148
136
133
136
135
138
129
144
151
150
164
162
173
187
193
196
194
192
194
182
150
165
194
222
286
734
754
779
790
364
366
367
382
386
380
383
389
385
Other Non-Cash Items
163
(8)
(56)
(89)
(93)
160
72
156
173
161
(197)
(255)
(254)
(235)
190
204
223
217
212
(12)
21
56
150
277
199
47
12
114
(373)
(240)
(263)
(152)
4 105
4 221
4 252
4 230
1 304
1 330
1 363
3 248
2 449
Cash Taxes Paid
0
18
0
0
0
17
0
0
0
60
0
0
0
149
0
0
0
99
0
0
0
164
0
0
0
119
0
0
0
233
0
0
0
122
0
0
0
65
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
73
0
0
0
Change in Working Capital
(118)
(57)
(77)
(138)
(132)
(40)
2
23
(30)
(45)
84
65
125
195
104
111
107
(18)
(105)
(158)
(255)
(194)
(133)
27
24
73
181
103
(63)
(152)
(279)
94
233
204
74
(305)
(182)
(90)
79
135
(407)
Cash from Operating Activities
488
N/A
501
+3%
531
+6%
524
-1%
560
+7%
786
+40%
633
-20%
762
+21%
757
-1%
779
+3%
907
+16%
784
-14%
843
+8%
875
+4%
962
+10%
1 079
+12%
1 136
+5%
1 142
+1%
1 085
-5%
933
-14%
908
-3%
1 051
+16%
1 134
+8%
1 231
+9%
1 117
-9%
1 080
-3%
1 081
+0%
1 094
+1%
669
-39%
545
-19%
435
-20%
307
-29%
527
+72%
392
-26%
230
-41%
210
-9%
401
+91%
478
+19%
545
+14%
520
-5%
697
+34%
Investing Cash Flow
Capital Expenditures
(114)
(142)
(159)
(177)
(172)
(143)
(160)
(186)
(225)
(271)
(301)
(302)
(318)
(312)
(319)
(327)
(307)
(296)
(262)
(232)
(217)
(209)
(193)
(185)
(184)
(189)
(191)
(196)
(200)
(208)
(227)
(254)
(448)
(466)
(458)
(434)
(233)
(196)
(179)
(163)
(150)
Other Items
(111)
(264)
(257)
(496)
(496)
36
165
377
113
(244)
(8)
(15)
245
98
(46)
(610)
(1 473)
(1 517)
(575)
11
718
954
(185)
(592)
(440)
(365)
1 148
1 476
(903)
(861)
(2 292)
(2 433)
(41)
(125)
(115)
(11)
(15)
(35)
(44)
(64)
(65)
Cash from Investing Activities
(225)
N/A
(407)
-81%
(416)
-2%
(674)
-62%
(668)
+1%
(107)
+84%
4
N/A
191
+4 230%
(112)
N/A
(515)
-361%
(308)
+40%
(317)
-3%
(73)
+77%
(214)
-193%
(365)
-71%
(937)
-157%
(1 780)
-90%
(1 813)
-2%
(837)
+54%
(221)
+74%
501
N/A
745
+49%
(378)
N/A
(777)
-106%
(624)
+20%
(554)
+11%
957
N/A
1 280
+34%
(1 103)
N/A
(1 069)
+3%
(2 519)
-136%
(2 687)
-7%
(489)
+82%
(591)
-21%
(573)
+3%
(445)
+22%
(248)
+44%
(231)
+7%
(223)
+3%
(227)
-2%
(215)
+5%
Financing Cash Flow
Net Issuance of Common Stock
(229)
(141)
(48)
15
(30)
(202)
(174)
(283)
(262)
(202)
(304)
(199)
(249)
(180)
(80)
(88)
(125)
(155)
(212)
(210)
(299)
(265)
(385)
(528)
(457)
(675)
(488)
(348)
(222)
60
62
62
64
63
67
67
67
67
66
66
(43)
Net Issuance of Debt
1 102
1 102
1 132
(9)
(216)
(245)
(321)
(306)
(95)
(61)
14
8
3
(4)
(5)
(5)
730
731
732
183
(551)
(550)
(549)
0
0
0
961
471
471
471
(490)
0
0
991
491
491
(244)
(1 235)
(735)
9
491
Other
(997)
(1 128)
(1 177)
65
81
(98)
76
(5)
(48)
(33)
(79)
(7)
34
8
62
76
34
18
(53)
(85)
(86)
(82)
(94)
(94)
(93)
(91)
(80)
(83)
(502)
(582)
(570)
(569)
(149)
(54)
(52)
(50)
(50)
(42)
(33)
(1 000)
(998)
Cash from Financing Activities
(123)
N/A
(167)
-35%
(93)
+44%
71
N/A
(165)
N/A
(545)
-230%
(419)
+23%
(594)
-42%
(404)
+32%
(296)
+27%
(370)
-25%
(198)
+46%
(212)
-7%
(176)
+17%
(23)
+87%
(17)
+26%
639
N/A
594
-7%
467
-21%
(112)
N/A
(936)
-736%
(897)
+4%
(1 028)
-15%
(622)
+39%
(550)
+12%
(766)
-39%
393
N/A
40
-90%
(253)
N/A
(51)
+80%
(998)
-1 857%
(507)
+49%
(85)
+83%
1 000
N/A
506
-49%
508
+0%
(227)
N/A
(1 210)
-433%
(702)
+42%
(925)
-32%
(550)
+41%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(3)
(6)
(6)
(4)
(1)
3
2
2
(2)
(3)
(2)
1
5
5
0
(3)
(4)
(5)
(1)
(4)
(1)
(7)
(5)
3
8
11
12
6
(3)
0
(20)
(33)
(22)
(20)
(9)
1
0
(6)
(1)
10
Net Change in Cash
138
N/A
(75)
N/A
15
N/A
(84)
N/A
(278)
-231%
133
N/A
221
+66%
361
+63%
243
-33%
(34)
N/A
226
N/A
267
+18%
559
+109%
490
-12%
579
+18%
125
-78%
(8)
N/A
(81)
-913%
710
N/A
599
-16%
469
-22%
898
+91%
(279)
N/A
(173)
+38%
(54)
+69%
(232)
-330%
2 442
N/A
2 426
-1%
(681)
N/A
(578)
+15%
(3 082)
-433%
(2 907)
+6%
(80)
+97%
779
N/A
143
-82%
264
+85%
(73)
N/A
(963)
-1 219%
(386)
+60%
(633)
-64%
(58)
+91%
Free Cash Flow
Free Cash Flow
374
N/A
359
-4%
372
+4%
347
-7%
388
+12%
643
+66%
473
-27%
576
+22%
533
-8%
508
-5%
607
+19%
482
-21%
525
+9%
563
+7%
643
+14%
752
+17%
829
+10%
846
+2%
823
-3%
701
-15%
691
-1%
842
+22%
941
+12%
1 046
+11%
933
-11%
891
-5%
890
0%
898
+1%
469
-48%
337
-28%
208
-38%
53
-75%
79
+49%
(74)
N/A
(228)
-208%
(224)
+2%
168
N/A
282
+68%
366
+30%
357
-2%
547
+53%

See Also

Discover More