Intelligent Living Application Group Inc
NASDAQ:ILAG

Watchlist Manager
Intelligent Living Application Group Inc Logo
Intelligent Living Application Group Inc
NASDAQ:ILAG
Watchlist
Price: 1.02 USD -2.85% Market Closed
Market Cap: 18.4m USD
Have any thoughts about
Intelligent Living Application Group Inc?
Write Note

Intrinsic Value

The intrinsic value of one ILAG stock under the Base Case scenario is 0.38 USD. Compared to the current market price of 1.02 USD, Intelligent Living Application Group Inc is Overvalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ILAG Intrinsic Value
0.38 USD
Overvaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Intelligent Living Application Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ILAG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ILAG?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Intelligent Living Application Group Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Intelligent Living Application Group Inc

Provide an overview of the primary business activities
of Intelligent Living Application Group Inc.

What unique competitive advantages
does Intelligent Living Application Group Inc hold over its rivals?

What risks and challenges
does Intelligent Living Application Group Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Intelligent Living Application Group Inc.

Provide P/S
for Intelligent Living Application Group Inc.

Provide P/E
for Intelligent Living Application Group Inc.

Provide P/OCF
for Intelligent Living Application Group Inc.

Provide P/FCFE
for Intelligent Living Application Group Inc.

Provide P/B
for Intelligent Living Application Group Inc.

Provide EV/S
for Intelligent Living Application Group Inc.

Provide EV/GP
for Intelligent Living Application Group Inc.

Provide EV/EBITDA
for Intelligent Living Application Group Inc.

Provide EV/EBIT
for Intelligent Living Application Group Inc.

Provide EV/OCF
for Intelligent Living Application Group Inc.

Provide EV/FCFF
for Intelligent Living Application Group Inc.

Provide EV/IC
for Intelligent Living Application Group Inc.

Compare the intrinsic valuations
of Intelligent Living Application Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Intelligent Living Application Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Intelligent Living Application Group Inc compared to its peers.

Compare the P/E ratios
of Intelligent Living Application Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Intelligent Living Application Group Inc with its peers.

Analyze the financial leverage
of Intelligent Living Application Group Inc compared to its main competitors.

Show all profitability ratios
for Intelligent Living Application Group Inc.

Provide ROE
for Intelligent Living Application Group Inc.

Provide ROA
for Intelligent Living Application Group Inc.

Provide ROIC
for Intelligent Living Application Group Inc.

Provide ROCE
for Intelligent Living Application Group Inc.

Provide Gross Margin
for Intelligent Living Application Group Inc.

Provide Operating Margin
for Intelligent Living Application Group Inc.

Provide Net Margin
for Intelligent Living Application Group Inc.

Provide FCF Margin
for Intelligent Living Application Group Inc.

Show all solvency ratios
for Intelligent Living Application Group Inc.

Provide D/E Ratio
for Intelligent Living Application Group Inc.

Provide D/A Ratio
for Intelligent Living Application Group Inc.

Provide Interest Coverage Ratio
for Intelligent Living Application Group Inc.

Provide Altman Z-Score Ratio
for Intelligent Living Application Group Inc.

Provide Quick Ratio
for Intelligent Living Application Group Inc.

Provide Current Ratio
for Intelligent Living Application Group Inc.

Provide Cash Ratio
for Intelligent Living Application Group Inc.

What is the historical Revenue growth
over the last 5 years for Intelligent Living Application Group Inc?

What is the historical Net Income growth
over the last 5 years for Intelligent Living Application Group Inc?

What is the current Free Cash Flow
of Intelligent Living Application Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Intelligent Living Application Group Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Intelligent Living Application Group Inc

Balance Sheet Decomposition
Intelligent Living Application Group Inc

Current Assets 12.1m
Cash & Short-Term Investments 4.5m
Receivables 691.1k
Other Current Assets 6.9m
Non-Current Assets 6.2m
PP&E 6.1m
Other Non-Current Assets 72.6k
Current Liabilities 1.4m
Accounts Payable 324.6k
Accrued Liabilities 904.6k
Other Current Liabilities 161.7k
Non-Current Liabilities 490.5k
Long-Term Debt 334.3k
Other Non-Current Liabilities 156.2k
Efficiency

Earnings Waterfall
Intelligent Living Application Group Inc

Revenue
6.4m USD
Cost of Revenue
-5.8m USD
Gross Profit
633.3k USD
Operating Expenses
-4.5m USD
Operating Income
-3.9m USD
Other Expenses
365.3k USD
Net Income
-3.5m USD

Free Cash Flow Analysis
Intelligent Living Application Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ILAG Profitability Score
Profitability Due Diligence

Intelligent Living Application Group Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative 1-Year Revenue Growth
Negative ROE
Negative Operating Income
18/100
Profitability
Score

Intelligent Living Application Group Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

ILAG Solvency Score
Solvency Due Diligence

Intelligent Living Application Group Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
70/100
Solvency
Score

Intelligent Living Application Group Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ILAG Price Targets Summary
Intelligent Living Application Group Inc

There are no price targets for ILAG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ILAG?

Click here to dive deeper.

Dividends

Intelligent Living Application Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ILAG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Intelligent Living Application Group Inc Logo
Intelligent Living Application Group Inc

Country

Hong Kong

Industry

Building

Market Cap

18.4m USD

Dividend Yield

0%

Description

Intelligent Living Application Group Inc is a HK-based company operating in Building Products industry. The company employs 374 full-time employees The company went IPO on 2022-07-13. Intelligent Living Application Group Inc is a holding company principally engaged in the manufacture and sale of mechanical locksets. The firm is principally engaged in the design, manufacture and sale of mechanical locksets such as deadbolts, entry locksets, privacy locksets, passage locksets as well as others. In addition, the Company is also engaged in the development, manufacture and sale of smart locks. The firm distributes its locket products within domestic market and to overseas markets including the United States, Canada and others.

Contact

Unit 2, 5/F, Block A, Profit Industrial Building, 1-15 Kwai Fung Crescent, Kwai Chung, New Territories
+85224817938
www.i-l-a-g.com

IPO

2022-07-13

Employees

374

Officers

CEO & Chairman of the Board
Mr. Yu Bong Lau
Chief Financial Officer
Mr. Ching Wan Wong CPA
COO & Director
Mr. Yu Bun Lau
CTO & Director
Mr. Po Wang Hui

See Also

Discover More
What is the Intrinsic Value of one ILAG stock?

The intrinsic value of one ILAG stock under the Base Case scenario is 0.38 USD.

Is ILAG stock undervalued or overvalued?

Compared to the current market price of 1.02 USD, Intelligent Living Application Group Inc is Overvalued by 62%.

Back to Top