I3 Verticals Inc
NASDAQ:IIIV

Watchlist Manager
I3 Verticals Inc Logo
I3 Verticals Inc
NASDAQ:IIIV
Watchlist
Price: 23.65 USD 0.81% Market Closed
Market Cap: 793.2m USD
Have any thoughts about
I3 Verticals Inc?
Write Note

Intrinsic Value

The intrinsic value of one IIIV stock under the Base Case scenario is 30.78 USD. Compared to the current market price of 23.65 USD, I3 Verticals Inc is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IIIV Intrinsic Value
30.78 USD
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
I3 Verticals Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for IIIV cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about IIIV?
Bearish
Neutral
Bullish

Fundamental Analysis

23.65 USD
+0.81%
+0.81%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

I3 Verticals Inc
US
Technology
Market Cap
802.1m USD
IPO
Jun 21, 2018
Employees
1 438
United States of America
Market Cap
802.1m USD
Industry
Technology
IPO
Jun 21, 2018
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about I3 Verticals Inc

Provide an overview of the primary business activities
of I3 Verticals Inc.

What unique competitive advantages
does I3 Verticals Inc hold over its rivals?

What risks and challenges
does I3 Verticals Inc face in the near future?

Has there been any significant insider trading activity
in I3 Verticals Inc recently?

Summarize the latest earnings call
of I3 Verticals Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for I3 Verticals Inc.

Provide P/S
for I3 Verticals Inc.

Provide P/E
for I3 Verticals Inc.

Provide P/OCF
for I3 Verticals Inc.

Provide P/FCFE
for I3 Verticals Inc.

Provide P/B
for I3 Verticals Inc.

Provide EV/S
for I3 Verticals Inc.

Provide EV/GP
for I3 Verticals Inc.

Provide EV/EBITDA
for I3 Verticals Inc.

Provide EV/EBIT
for I3 Verticals Inc.

Provide EV/OCF
for I3 Verticals Inc.

Provide EV/FCFF
for I3 Verticals Inc.

Provide EV/IC
for I3 Verticals Inc.

Show me price targets
for I3 Verticals Inc made by professional analysts.

What are the Revenue projections
for I3 Verticals Inc?

How accurate were the past Revenue estimates
for I3 Verticals Inc?

What are the Net Income projections
for I3 Verticals Inc?

How accurate were the past Net Income estimates
for I3 Verticals Inc?

What are the EPS projections
for I3 Verticals Inc?

How accurate were the past EPS estimates
for I3 Verticals Inc?

What are the EBIT projections
for I3 Verticals Inc?

How accurate were the past EBIT estimates
for I3 Verticals Inc?

Compare the revenue forecasts
for I3 Verticals Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of I3 Verticals Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of I3 Verticals Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of I3 Verticals Inc compared to its peers.

Compare the P/E ratios
of I3 Verticals Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing I3 Verticals Inc with its peers.

Analyze the financial leverage
of I3 Verticals Inc compared to its main competitors.

Show all profitability ratios
for I3 Verticals Inc.

Provide ROE
for I3 Verticals Inc.

Provide ROA
for I3 Verticals Inc.

Provide ROIC
for I3 Verticals Inc.

Provide ROCE
for I3 Verticals Inc.

Provide Gross Margin
for I3 Verticals Inc.

Provide Operating Margin
for I3 Verticals Inc.

Provide Net Margin
for I3 Verticals Inc.

Provide FCF Margin
for I3 Verticals Inc.

Show all solvency ratios
for I3 Verticals Inc.

Provide D/E Ratio
for I3 Verticals Inc.

Provide D/A Ratio
for I3 Verticals Inc.

Provide Interest Coverage Ratio
for I3 Verticals Inc.

Provide Altman Z-Score Ratio
for I3 Verticals Inc.

Provide Quick Ratio
for I3 Verticals Inc.

Provide Current Ratio
for I3 Verticals Inc.

Provide Cash Ratio
for I3 Verticals Inc.

What is the historical Revenue growth
over the last 5 years for I3 Verticals Inc?

What is the historical Net Income growth
over the last 5 years for I3 Verticals Inc?

What is the current Free Cash Flow
of I3 Verticals Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for I3 Verticals Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
I3 Verticals Inc

Current Assets 153.4m
Cash & Short-Term Investments 86.5m
Receivables 56.2m
Other Current Assets 10.7m
Non-Current Assets 577.3m
PP&E 17.6m
Intangibles 502.1m
Other Non-Current Assets 57.6m
Current Liabilities 164.7m
Accounts Payable 5.4m
Accrued Liabilities 91.9m
Other Current Liabilities 67.4m
Non-Current Liabilities 186.2m
Other Non-Current Liabilities 186.2m
Efficiency

Earnings Waterfall
I3 Verticals Inc

Revenue
229.9m USD
Cost of Revenue
-18.6m USD
Gross Profit
211.4m USD
Operating Expenses
-204.2m USD
Operating Income
7.1m USD
Other Expenses
106.2m USD
Net Income
113.3m USD

Free Cash Flow Analysis
I3 Verticals Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IIIV Profitability Score
Profitability Due Diligence

I3 Verticals Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

52/100
Profitability
Score

I3 Verticals Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

IIIV Solvency Score
Solvency Due Diligence

I3 Verticals Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
44/100
Solvency
Score

I3 Verticals Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IIIV Price Targets Summary
I3 Verticals Inc

Wall Street analysts forecast IIIV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IIIV is 28.27 USD with a low forecast of 21.21 USD and a high forecast of 34.65 USD.

Lowest
Price Target
21.21 USD
10% Downside
Average
Price Target
28.27 USD
20% Upside
Highest
Price Target
34.65 USD
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IIIV?

Click here to dive deeper.

Dividends

I3 Verticals Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for IIIV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

IIIV Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one IIIV stock?

The intrinsic value of one IIIV stock under the Base Case scenario is 30.78 USD.

Is IIIV stock undervalued or overvalued?

Compared to the current market price of 23.65 USD, I3 Verticals Inc is Undervalued by 23%.

Back to Top