I3 Verticals Inc
NASDAQ:IIIV
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
18.47
25.92
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one IIIV stock under the Base Case scenario is 28.61 USD. Compared to the current market price of 23.15 USD, I3 Verticals Inc is Undervalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
I3 Verticals Inc
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for IIIV cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
I3 Verticals Inc
Balance Sheet Decomposition
I3 Verticals Inc
Current Assets | 308m |
Cash & Short-Term Investments | 9.7m |
Receivables | 48.9m |
Other Current Assets | 249.4m |
Non-Current Assets | 553.7m |
PP&E | 18.5m |
Intangibles | 479.9m |
Other Non-Current Assets | 55.3m |
Current Liabilities | 103.3m |
Accounts Payable | 6m |
Accrued Liabilities | 15m |
Other Current Liabilities | 82.3m |
Non-Current Liabilities | 508.8m |
Long-Term Debt | 347.9m |
Other Non-Current Liabilities | 160.9m |
Earnings Waterfall
I3 Verticals Inc
Revenue
|
357.5m
USD
|
Cost of Revenue
|
-55m
USD
|
Gross Profit
|
302.5m
USD
|
Operating Expenses
|
-281.8m
USD
|
Operating Income
|
20.6m
USD
|
Other Expenses
|
-19.6m
USD
|
Net Income
|
1.1m
USD
|
Free Cash Flow Analysis
I3 Verticals Inc
USD | |
Free Cash Flow | USD |
i3 Verticals faced a challenging fiscal year 2024, with a slight decline in Q3 revenue to $56 million and an 11% drop in adjusted EBITDA to $12.9 million. SaaS and payments revenues grew by 8% and 9%, respectively. The company announced the sale of its Merchant Services business and the acquisition of a public sector permitting and licensing company. For FY24, the company guides revenue between $228-$234 million and adjusted EBITDA of $56-$60 million. FY25 forecasts show potential revenue of $243-$263 million and EBITDA of $63-$71.5 million, with expected high single-digit organic growth and margin improvements.
What is Earnings Call?
IIIV Profitability Score
Profitability Due Diligence
I3 Verticals Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
I3 Verticals Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
IIIV Solvency Score
Solvency Due Diligence
I3 Verticals Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Score
I3 Verticals Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IIIV Price Targets Summary
I3 Verticals Inc
According to Wall Street analysts, the average 1-year price target for IIIV is 27.8 USD with a low forecast of 20.2 USD and a high forecast of 34.65 USD.
Dividends
Current shareholder yield for IIIV is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Ownership
IIIV Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Profile
Country
Industry
Market Cap
Dividend Yield
Description
i3 Verticals, Inc. is a holding company, which engages in the provision of integrated payment and software solutions to small-and medium-sized businesses and organizations in strategic vertical markets. The company is headquartered in Nashville, Tennessee and currently employs 1,438 full-time employees. The company went IPO on 2018-06-21. The firm's segments include Merchant Services and Proprietary Software and Payments. The Merchant Services segment provides payment solutions to businesses and organizations, which includes third-party integrated payment solutions as well as merchant of record payment services across its strategic vertical markets. The Proprietary Software and Payments segment delivers solutions to its clients, including embedded payments, through Company-owned software. The payments are delivered through both the payment facilitator model and the merchant of record processing model. Its primary strategic vertical markets include education, non-profit, public sector and healthcare. The Burton Platform is its technology suite. The company also provides payment processing solutions to many retail establishments.
Contact
IPO
Employees
Officers
The intrinsic value of one IIIV stock under the Base Case scenario is 28.61 USD.
Compared to the current market price of 23.15 USD, I3 Verticals Inc is Undervalued by 19%.