I3 Verticals Inc
NASDAQ:IIIV

Watchlist Manager
I3 Verticals Inc Logo
I3 Verticals Inc
NASDAQ:IIIV
Watchlist
Price: 23.22 USD -4.84%
Market Cap: 784.6m USD
Have any thoughts about
I3 Verticals Inc?
Write Note

Income Statement

Earnings Waterfall
I3 Verticals Inc

Revenue
357.5m USD
Cost of Revenue
-55m USD
Gross Profit
302.5m USD
Operating Expenses
-281.8m USD
Operating Income
20.6m USD
Other Expenses
-19.6m USD
Net Income
1.1m USD

Income Statement
I3 Verticals Inc

Rotate your device to view
Income Statement
Currency: USD
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
293
N/A
311
+6%
324
+4%
331
+2%
339
+2%
352
+4%
376
+7%
333
-12%
286
-14%
221
-23%
150
-32%
154
+2%
164
+7%
195
+19%
224
+15%
253
+13%
282
+11%
300
+6%
318
+6%
330
+4%
346
+5%
359
+4%
370
+3%
376
+2%
395
+5%
357
-10%
Gross Profit
Cost of Revenue
(237)
(248)
(255)
(259)
(264)
(271)
(287)
(234)
(182)
(117)
(47)
(48)
(47)
(54)
(58)
(61)
(66)
(70)
(73)
(76)
(79)
(80)
(81)
(82)
(71)
(55)
Gross Profit
56
N/A
63
+13%
69
+9%
73
+6%
75
+4%
80
+7%
89
+11%
98
+10%
105
+7%
104
-1%
103
-1%
106
+3%
116
+10%
142
+22%
166
+17%
193
+16%
217
+12%
230
+6%
245
+6%
254
+4%
267
+5%
279
+5%
290
+4%
294
+2%
325
+10%
302
-7%
Operating Income
Operating Expenses
(45)
(52)
(56)
(60)
(66)
(72)
(83)
(91)
(96)
(95)
(95)
(102)
(114)
(140)
(165)
(191)
(222)
(238)
(246)
(248)
(249)
(256)
(265)
(269)
(301)
(282)
Selling, General & Administrative
(33)
(38)
(41)
(44)
(48)
(55)
(63)
(70)
(76)
(77)
(78)
(84)
(93)
(112)
(133)
(155)
(173)
(183)
(193)
(196)
(205)
(213)
(218)
(222)
(252)
(241)
Depreciation & Amortization
(11)
(12)
(12)
(13)
(14)
(15)
(17)
(18)
(18)
(18)
(18)
(19)
(20)
(23)
(24)
(26)
(28)
(28)
(29)
(31)
(33)
(35)
(36)
(38)
(43)
(41)
Other Operating Expenses
(1)
(3)
(4)
(3)
(4)
(2)
(3)
(4)
(1)
(0)
1
(0)
(1)
(6)
(7)
(10)
(21)
(26)
(24)
(20)
(11)
(9)
(11)
(9)
(6)
(0)
Operating Income
11
N/A
11
+2%
12
+14%
13
+1%
10
-22%
8
-18%
6
-20%
7
+9%
9
+31%
8
-9%
8
-7%
3
-62%
3
-13%
1
-46%
2
+36%
2
N/A
(6)
N/A
(8)
-32%
(2)
+79%
6
N/A
18
+187%
23
+29%
24
+6%
26
+4%
24
-6%
21
-14%
Pre-Tax Income
Interest Income Expense
(9)
(10)
(9)
(7)
(6)
(5)
(6)
(7)
(8)
(9)
(9)
(9)
(9)
(9)
(10)
(11)
(12)
(13)
(15)
(17)
(20)
(23)
(25)
(26)
(35)
(36)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(0)
(0)
(0)
Total Other Income
(8)
(8)
(9)
(7)
(0)
0
0
0
0
(1)
(3)
(3)
(0)
1
3
3
0
0
(1)
(1)
(1)
(1)
(1)
(2)
0
0
Pre-Tax Income
(6)
N/A
(7)
-19%
(5)
+32%
(1)
+70%
4
N/A
3
-18%
0
-87%
(0)
N/A
1
N/A
(1)
N/A
(4)
-322%
(9)
-132%
(8)
+15%
(8)
-9%
(7)
+12%
(8)
-11%
(19)
-135%
(22)
-16%
(18)
+17%
(14)
+25%
(5)
+64%
(2)
+51%
(4)
-61%
(3)
+29%
(10)
-274%
(15)
-45%
Net Income
Tax Provision
(0)
(1)
(0)
(1)
(1)
0
0
0
2
2
3
3
1
0
(1)
(1)
(2)
1
(5)
(6)
(4)
(8)
1
1
3
(1)
Income from Continuing Operations
(6)
(7)
(5)
(2)
3
4
1
0
3
1
(1)
(6)
(7)
(8)
(8)
(9)
(20)
(21)
(23)
(19)
(9)
(11)
(3)
(1)
(8)
(15)
Income to Minority Interest
0
0
(2)
(4)
(4)
(5)
(4)
(4)
(5)
(2)
1
4
5
3
3
4
7
7
6
5
2
2
2
2
3
5
Net Income (Common)
(6)
N/A
(7)
-26%
(7)
+5%
(6)
+7%
(1)
+89%
(1)
-86%
(3)
-131%
(3)
-10%
(2)
+55%
(1)
+53%
(0)
+43%
(2)
-500%
(2)
+25%
(5)
-161%
(5)
+4%
(5)
-11%
(14)
-174%
(14)
-3%
(17)
-21%
(15)
+13%
(7)
+50%
(9)
-20%
(1)
+91%
0
N/A
3
+667%
1
-69%
EPS (Diluted)
-0.22
N/A
-0.28
-27%
-0.26
+7%
-0.64
-146%
-0.09
+86%
-0.12
-33%
-0.29
-142%
-0.23
+21%
-0.09
+61%
-0.05
+44%
-0.03
+40%
-0.11
-267%
-0.05
+55%
-0.21
-320%
-0.21
N/A
-0.24
-14%
-0.61
-154%
-0.63
-3%
-0.77
-22%
-0.66
+14%
-0.21
+68%
-0.38
-81%
-0.04
+89%
0.01
N/A
0.14
+1 300%
0.04
-71%

See Also

Discover More