I3 Verticals Inc
NASDAQ:IIIV

Watchlist Manager
I3 Verticals Inc Logo
I3 Verticals Inc
NASDAQ:IIIV
Watchlist
Price: 23.07 USD -5.45% Market Closed
Market Cap: 779.5m USD
Have any thoughts about
I3 Verticals Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
I3 Verticals Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
1
(6)
(7)
(5)
(2)
3
3
1
0
3
1
(1)
(6)
(7)
(8)
(8)
(9)
(20)
(21)
(23)
(19)
(9)
(11)
(3)
(1)
2
0
Depreciation & Amortization
13
11
12
12
13
13
15
17
18
18
18
18
19
20
22
24
26
28
28
29
31
33
34
36
38
39
39
Change in Deffered Taxes
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(1)
0
(3)
(3)
(3)
(3)
0
0
(0)
(1)
0
(1)
3
3
2
6
(6)
(6)
(7)
(4)
Stock-Based Compensation
0
0
1
2
3
4
5
6
7
8
9
10
12
13
16
21
24
26
28
26
26
27
27
28
28
27
0
Other Non-Cash Items
2
10
13
15
14
9
8
10
12
11
13
16
21
22
30
35
42
58
65
62
58
48
45
49
47
41
32
Cash Taxes Paid
1
1
(1)
0
1
2
25
1
2
(0)
(23)
1
1
1
1
0
1
1
1
1
1
2
2
3
3
7
8
Cash Interest Paid
9
9
11
8
6
3
2
5
6
7
6
5
4
4
4
4
5
6
7
9
12
16
18
21
23
25
29
Change in Working Capital
(2)
(1)
0
(3)
(5)
(6)
(7)
(0)
(1)
(6)
(9)
(6)
(2)
10
4
(7)
(5)
(20)
(25)
(25)
(30)
(33)
(35)
(42)
(48)
(40)
(30)
Cash from Operating Activities
14
N/A
13
-2%
17
+25%
18
+8%
18
+1%
20
+9%
19
-3%
27
+37%
28
+5%
24
-14%
20
-15%
24
+16%
28
+19%
45
+58%
48
+6%
45
-7%
54
+22%
46
-16%
46
+1%
46
-1%
42
-8%
40
-5%
40
-1%
35
-13%
29
-15%
34
+16%
38
+12%
Investing Cash Flow
Capital Expenditures
(3)
(4)
(4)
(4)
(5)
(3)
(4)
(3)
(4)
(4)
(5)
(6)
(6)
(8)
(8)
(8)
(9)
(10)
(11)
(12)
(15)
(16)
(17)
(18)
(16)
(16)
(16)
Other Items
(67)
(68)
(68)
(34)
(34)
(50)
(135)
(141)
(120)
(98)
(13)
(29)
(89)
(140)
(172)
(141)
(142)
(123)
(98)
(101)
(130)
(108)
(102)
(104)
(18)
(6)
(7)
Cash from Investing Activities
(70)
N/A
(72)
-3%
(71)
+1%
(38)
+47%
(38)
0%
(53)
-39%
(139)
-162%
(144)
-4%
(123)
+14%
(103)
+17%
(18)
+83%
(35)
-99%
(95)
-168%
(147)
-55%
(180)
-22%
(149)
+17%
(150)
-1%
(133)
+12%
(109)
+18%
(113)
-4%
(145)
-28%
(125)
+14%
(119)
+4%
(122)
-2%
(34)
+72%
(23)
+33%
(23)
0%
Financing Cash Flow
Net Issuance of Common Stock
0
0
103
90
0
0
22
112
113
128
105
98
99
84
84
2
1
1
1
18
18
18
18
0
0
(0)
(0)
Net Issuance of Debt
45
50
(39)
(65)
(65)
(48)
102
102
78
79
33
(3)
53
66
83
104
110
103
90
81
103
83
66
83
(1)
(15)
(13)
Other
(3)
(4)
(7)
(6)
(6)
(8)
(5)
(95)
(94)
(127)
(134)
(66)
(68)
(32)
(26)
(4)
(8)
(8)
(18)
(26)
(21)
(21)
(14)
(8)
(7)
(11)
(9)
Cash from Financing Activities
54
N/A
59
+9%
56
-4%
19
-66%
19
-2%
34
+78%
119
+254%
119
+0%
96
-19%
80
-17%
5
-94%
29
+490%
84
+188%
118
+41%
141
+20%
102
-28%
103
+1%
96
-7%
72
-25%
73
+1%
101
+38%
79
-21%
70
-12%
76
+9%
(8)
N/A
(26)
-212%
(22)
+17%
Change in Cash
Net Change in Cash
(2)
N/A
0
N/A
2
+773%
(1)
N/A
(1)
-23%
1
N/A
(0)
N/A
2
N/A
1
-64%
1
+59%
8
+569%
17
+130%
17
-1%
15
-11%
10
-38%
(3)
N/A
7
N/A
9
+23%
10
+12%
6
-41%
(2)
N/A
(5)
-110%
(10)
-99%
(11)
-14%
(13)
-17%
(15)
-13%
(6)
+57%
Free Cash Flow
Free Cash Flow
11
N/A
10
-10%
13
+33%
14
+3%
14
+1%
17
+21%
16
-6%
23
+50%
24
+3%
20
-18%
15
-22%
18
+16%
22
+23%
37
+71%
40
+7%
36
-9%
46
+25%
36
-21%
35
-2%
33
-6%
27
-19%
24
-11%
23
-6%
17
-25%
13
-24%
18
+38%
22
+24%

See Also

Discover More