
iHeartMedia Inc
NASDAQ:IHRT

Intrinsic Value
The intrinsic value of one
IHRT
stock under the Base Case scenario is
80.3004
USD.
Compared to the current market price of 0.9833 USD,
iHeartMedia Inc
is
Undervalued by 99%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
iHeartMedia Inc
Balance Sheet Decomposition
iHeartMedia Inc
Current Assets | 1.4B |
Cash & Short-Term Investments | 259.6m |
Receivables | 993.3m |
Other Current Assets | 108.9m |
Non-Current Assets | 4.2B |
PP&E | 1.2B |
Intangibles | 2.8B |
Other Non-Current Assets | 209.2m |
Free Cash Flow Analysis
iHeartMedia Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
iHeartMedia Inc
Revenue
|
3.9B
USD
|
Cost of Revenue
|
-1.6B
USD
|
Gross Profit
|
2.3B
USD
|
Operating Expenses
|
-2.1B
USD
|
Operating Income
|
159.6m
USD
|
Other Expenses
|
-1.2B
USD
|
Net Income
|
-1B
USD
|
IHRT Profitability Score
Profitability Due Diligence
iHeartMedia Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
iHeartMedia Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
IHRT Solvency Score
Solvency Due Diligence
iHeartMedia Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Score
iHeartMedia Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IHRT Price Targets Summary
iHeartMedia Inc
According to Wall Street analysts, the average 1-year price target for
IHRT
is 3.4 USD
with a low forecast of 2.525 USD and a high forecast of 4.725 USD.
Dividends
Current shareholder yield for IHRT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?