iHeartMedia Inc
NASDAQ:IHRT

Watchlist Manager
iHeartMedia Inc Logo
iHeartMedia Inc
NASDAQ:IHRT
Watchlist
Price: 0.9833 USD -3.6% Market Closed
Market Cap: 142.4m USD

Intrinsic Value

IHRT's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one IHRT stock under the Base Case scenario is 80.3004 USD. Compared to the current market price of 0.9833 USD, iHeartMedia Inc is Undervalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IHRT Intrinsic Value
80.3004 USD
Undervaluation 99%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IHRT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about iHeartMedia Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
iHeartMedia Inc

Current Assets 1.4B
Cash & Short-Term Investments 259.6m
Receivables 993.3m
Other Current Assets 108.9m
Non-Current Assets 4.2B
PP&E 1.2B
Intangibles 2.8B
Other Non-Current Assets 209.2m
Efficiency

Free Cash Flow Analysis
iHeartMedia Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
iHeartMedia Inc

Revenue
3.9B USD
Cost of Revenue
-1.6B USD
Gross Profit
2.3B USD
Operating Expenses
-2.1B USD
Operating Income
159.6m USD
Other Expenses
-1.2B USD
Net Income
-1B USD
Fundamental Scores

IHRT Profitability Score
Profitability Due Diligence

iHeartMedia Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

48/100
Profitability
Score

iHeartMedia Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

IHRT Solvency Score
Solvency Due Diligence

iHeartMedia Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
29/100
Solvency
Score

iHeartMedia Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IHRT Price Targets Summary
iHeartMedia Inc

Wall Street analysts forecast IHRT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IHRT is 3.4 USD with a low forecast of 2.525 USD and a high forecast of 4.725 USD.

Lowest
Price Target
2.525 USD
157% Upside
Average
Price Target
3.4 USD
246% Upside
Highest
Price Target
4.725 USD
381% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

iHeartMedia Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for IHRT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

IHRT Insider Trading
Buy and sell transactions by insiders

IHRT News

Other Videos