iHeartMedia Inc
NASDAQ:IHRT

Watchlist Manager
iHeartMedia Inc Logo
iHeartMedia Inc
NASDAQ:IHRT
Watchlist
Price: 1.02 USD -6.42% Market Closed
Market Cap: 147.7m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one IHRT stock under the Base Case scenario is 79.92 USD. Compared to the current market price of 1.02 USD, iHeartMedia Inc is Undervalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IHRT Relative Value
Base Case
79.92 USD
Undervaluation 99%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0
P/S
P/S
Price to Sales
0
vs History
96
vs Industry
94
Median 3Y
0.1
Median 5Y
0.2
Industry
1.3
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.4
Industry
16.9
Forward
-2.3
More Details
2.1
P/OCF
P/OCF
Price to OCF
2.1
vs History
50
vs Industry
53
Median 3Y
1.9
Median 5Y
2.4
Industry
10.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.9
Industry
15.1
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
72
Median 3Y
-0.2
Median 5Y
0.6
Industry
1.6
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
98
vs Industry
45
Median 3Y
1.4
Median 5Y
1.6
Industry
1.4
Forward
1.3
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
98
vs Industry
49
Median 3Y
2.4
Median 5Y
2.5
Industry
3.1
More Details
8.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.7
vs History
58
vs Industry
30
Median 3Y
8.5
Median 5Y
8.9
Industry
8.3
Forward
6.4
More Details
31
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
31
vs History
47
vs Industry
11
Median 3Y
27.8
Median 5Y
31
Industry
12
Forward
15.1
More Details
69.2
EV/OCF
EV/OCF
Enterprise Value to OCF
69.2
vs History
6
vs Industry
5
Median 3Y
20.8
Median 5Y
22.6
Industry
9.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
13
Median 3Y
38.1
Median 5Y
40.8
Industry
12.4
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
31
vs Industry
48
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
More Details

Multiples Across Competitors

IHRT Competitors Multiples
iHeartMedia Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
iHeartMedia Inc
NASDAQ:IHRT
150.1m USD 0 -0.1 8.7 31
US
ViacomCBS Inc
LSE:0A65
26.5B USD 0.9 -4.3 11.5 13
US
Fox Corp
NASDAQ:FOXA
21.9B USD 1.4 10 7.2 8.1
US
Paramount Global
NASDAQ:PARA
7.2B USD 0.2 -1.2 5.7 6.5
LU
RTL Group SA
XETRA:RRTL
5.4B EUR 0.9 11.8 6.7 9.9
JP
Nippon Television Holdings Inc
TSE:9404
777.7B JPY 1.7 25.1 9.8 12.7
JP
Fuji Media Holdings Inc
TSE:4676
752.9B JPY 1.3 18 15.1 23
JP
TBS Holdings Inc
TSE:9401
686.3B JPY 1.7 15.8 16.8 31.5
US
Nexstar Media Group Inc
NASDAQ:NXST
4.5B USD 0.8 6.2 5.1 8.3
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 7.1 5.7 8.6
US
Newsmax Inc
NYSE:NMAX
3.6B USD 21.1 -44.9 -55.3 -50.4
P/E Multiple
Earnings Growth PEG
US
iHeartMedia Inc
NASDAQ:IHRT
Average P/E: 13.4
Negative Multiple: -0.1 		N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.3 N/A N/A
US
Fox Corp
NASDAQ:FOXA
10
12%
0.8
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.2 N/A N/A
LU
RTL Group SA
XETRA:RRTL
11.8
-1%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
25.1
8%
3.1
JP
Fuji Media Holdings Inc
TSE:4676
18
2%
9
JP
TBS Holdings Inc
TSE:9401
15.8
6%
2.6
US
Nexstar Media Group Inc
NASDAQ:NXST
6.2
-8%
N/A
UK
ITV PLC
LSE:ITV
7.1
-1%
N/A
US
N
Newsmax Inc
NYSE:NMAX
Negative Multiple: -44.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
iHeartMedia Inc
NASDAQ:IHRT
Average EV/EBITDA: 9.2
8.7
12%
0.7
US
V
ViacomCBS Inc
LSE:0A65
11.5
-4%
N/A
US
Fox Corp
NASDAQ:FOXA
7.2
5%
1.4
US
Paramount Global
NASDAQ:PARA
5.7
-4%
N/A
LU
RTL Group SA
XETRA:RRTL
6.7
8%
0.8
JP
N
Nippon Television Holdings Inc
TSE:9404
9.8
7%
1.4
JP
Fuji Media Holdings Inc
TSE:4676
15.1
5%
3
JP
TBS Holdings Inc
TSE:9401
16.8
12%
1.4
US
Nexstar Media Group Inc
NASDAQ:NXST
5.1
-8%
N/A
UK
ITV PLC
LSE:ITV
5.7
3%
1.9
US
N
Newsmax Inc
NYSE:NMAX
Negative Multiple: -55.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
iHeartMedia Inc
NASDAQ:IHRT
Average EV/EBIT: 15.3
31
117%
0.3
US
V
ViacomCBS Inc
LSE:0A65
13
-5%
N/A
US
Fox Corp
NASDAQ:FOXA
8.1
7%
1.2
US
Paramount Global
NASDAQ:PARA
6.5
-5%
N/A
LU
RTL Group SA
XETRA:RRTL
9.9
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12.7
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
23
N/A N/A
JP
TBS Holdings Inc
TSE:9401
31.5
N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.3
-9%
N/A
UK
ITV PLC
LSE:ITV
8.6
10%
0.9
US
N
Newsmax Inc
NYSE:NMAX
Negative Multiple: -50.4 N/A N/A

See Also

Summary
IHRT intrinsic value, competitors valuation, and company profile.
DCF Valuation
IHRT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IHRT stock valuation using valuation multiples.
Wall Street Estimates
IHRT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IHRT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 247,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.