
Ideanomics Inc
OTC:IDEX

Intrinsic Value
The intrinsic value of one
IDEX
stock under the Base Case scenario is
2.626
USD.
Compared to the current market price of 0.055 USD,
Ideanomics Inc
is
Undervalued by 98%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Ideanomics Inc
Balance Sheet Decomposition
Ideanomics Inc
Current Assets | 32.6m |
Cash & Short-Term Investments | 1.2m |
Receivables | 1.1m |
Other Current Assets | 30.2m |
Non-Current Assets | 84.3m |
PP&E | 19m |
Intangibles | 59.6m |
Other Non-Current Assets | 5.7m |
Free Cash Flow Analysis
Ideanomics Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Ideanomics Inc
Revenue
|
15.5m
USD
|
Cost of Revenue
|
-18.2m
USD
|
Gross Profit
|
-2.7m
USD
|
Operating Expenses
|
-99m
USD
|
Operating Income
|
-101.7m
USD
|
Other Expenses
|
-122.6m
USD
|
Net Income
|
-224.3m
USD
|
IDEX Profitability Score
Profitability Due Diligence
Ideanomics Inc's profitability score is 10/100. The higher the profitability score, the more profitable the company is.

Score
Ideanomics Inc's profitability score is 10/100. The higher the profitability score, the more profitable the company is.
IDEX Solvency Score
Solvency Due Diligence
Ideanomics Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Score
Ideanomics Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IDEX Price Targets Summary
Ideanomics Inc
Dividends
Current shareholder yield for IDEX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?