
InterDigital Inc
NASDAQ:IDCC

Intrinsic Value
The intrinsic value of one
IDCC
stock under the Base Case scenario is
177.89
USD.
Compared to the current market price of 206.28 USD,
InterDigital Inc
is
Overvalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
InterDigital Inc
Fundamental Analysis


Revenue & Expenses Breakdown
InterDigital Inc
Balance Sheet Decomposition
InterDigital Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 1.4B |
Receivables | 205m |
Other Current Assets | -363.2m |
Non-Current Assets | 604.7m |
Long-Term Investments | 19.9m |
PP&E | 33.8m |
Intangibles | 331.1m |
Other Non-Current Assets | 220m |
Free Cash Flow Analysis
InterDigital Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
InterDigital Inc
Revenue
|
868.5m
USD
|
Operating Expenses
|
-429m
USD
|
Operating Income
|
439.5m
USD
|
Other Expenses
|
-80.9m
USD
|
Net Income
|
358.6m
USD
|
IDCC Profitability Score
Profitability Due Diligence
InterDigital Inc's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

Score
InterDigital Inc's profitability score is 80/100. The higher the profitability score, the more profitable the company is.
IDCC Solvency Score
Solvency Due Diligence
InterDigital Inc's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Score
InterDigital Inc's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IDCC Price Targets Summary
InterDigital Inc
According to Wall Street analysts, the average 1-year price target for
IDCC
is 199.16 USD
with a low forecast of 101 USD and a high forecast of 253.05 USD.
Dividends
Current shareholder yield for IDCC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IDCC
stock under the Base Case scenario is
177.89
USD.
Compared to the current market price of 206.28 USD,
InterDigital Inc
is
Overvalued by 14%.