InterDigital Inc
NASDAQ:IDCC

Watchlist Manager
InterDigital Inc Logo
InterDigital Inc
NASDAQ:IDCC
Watchlist
Price: 208.27 USD 1.63% Market Closed
Market Cap: 5.3B USD

Relative Value

The Relative Value of one IDCC stock under the Base Case scenario is 133.85 USD. Compared to the current market price of 208.27 USD, InterDigital Inc is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDCC Relative Value
Base Case
133.85 USD
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
19
Median 3Y
4.4
Median 5Y
4.7
Industry
2.3
Forward
7.7
vs History
63
vs Industry
37
Median 3Y
13.9
Median 5Y
20.1
Industry
22.1
Forward
24.2
vs History
20
vs Industry
27
Median 3Y
12.4
Median 5Y
12.5
Industry
16.7
vs History
15
vs Industry
7
Median 3Y
10.9
Median 5Y
17.4
Industry
20.8
vs History
3
vs Industry
17
Median 3Y
3.8
Median 5Y
2.8
Industry
2.8
vs History
9
vs Industry
24
Median 3Y
3.1
Median 5Y
3.3
Industry
2.3
Forward
5.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.7
vs History
34
vs Industry
40
Median 3Y
6.2
Median 5Y
7.1
Industry
12.5
Forward
8.8
vs History
60
vs Industry
39
Median 3Y
8.5
Median 5Y
10.1
Industry
16
Forward
11.3
vs History
20
vs Industry
32
Median 3Y
9.3
Median 5Y
9.3
Industry
15.4
vs History
20
vs Industry
26
Median 3Y
8.9
Median 5Y
11
Industry
18.1
vs History
7
vs Industry
7
Median 3Y
2.3
Median 5Y
2.1
Industry
2.4

Multiples Across Competitors

IDCC Competitors Multiples
InterDigital Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
InterDigital Inc
NASDAQ:IDCC
5.3B USD 6.2 14.9 7.8 9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
290.6B EUR 8.5 93 30.4 35.1
US
Salesforce Inc
NYSE:CRM
259.9B USD 6.9 41.9 22.8 33.2
US
Palantir Technologies Inc
NYSE:PLTR
199.2B USD 69.5 431 567.2 624.9
US
Intuit Inc
NASDAQ:INTU
173.7B USD 10.1 57.2 36.4 43.7
US
Adobe Inc
NASDAQ:ADBE
169.8B USD 7.7 25.2 18.7 20.8
US
NCR Corp
LSE:0K45
129.1B USD 45.7 136.9 383.1 3 158.6
US
Applovin Corp
NASDAQ:APP
98.7B USD 21 62.6 43.7 54.2
US
Microstrategy Inc
NASDAQ:MSTR
76.3B USD 165.7 -65.8 -1 842.6 -1 322.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.5B USD 15.6 68.7 45.5 51.9
P/S Multiple
Revenue Growth P/S to Growth
US
InterDigital Inc
NASDAQ:IDCC
Average P/S: 21 297.1
6.2
-5%
N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
13%
0.7
US
Salesforce Inc
NYSE:CRM
6.9
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
69.5
32%
2.2
US
Intuit Inc
NASDAQ:INTU
10.1
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.7
10%
0.8
US
N
NCR Corp
LSE:0K45
45.7
-9%
N/A
US
Applovin Corp
NASDAQ:APP
21
21%
1
US
Microstrategy Inc
NASDAQ:MSTR
165.7
3%
55.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.6
13%
1.2
P/E Multiple
Earnings Growth PEG
US
InterDigital Inc
NASDAQ:IDCC
Average P/E: 103.5
14.9
-17%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
93
50%
1.9
US
Salesforce Inc
NYSE:CRM
41.9
31%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
431
71%
6.1
US
Intuit Inc
NASDAQ:INTU
57.2
35%
1.6
US
Adobe Inc
NASDAQ:ADBE
25.2
27%
0.9
US
N
NCR Corp
LSE:0K45
136.9
-49%
N/A
US
Applovin Corp
NASDAQ:APP
62.6
38%
1.6
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -65.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
68.7
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
InterDigital Inc
NASDAQ:IDCC
Average EV/EBITDA: 128.4
7.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30.4
19%
1.6
US
Salesforce Inc
NYSE:CRM
22.8
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
567.2
105%
5.4
US
Intuit Inc
NASDAQ:INTU
36.4
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
N
NCR Corp
LSE:0K45
383.1
12%
31.9
US
Applovin Corp
NASDAQ:APP
43.7
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 842.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.5
25%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
InterDigital Inc
NASDAQ:IDCC
Average EV/EBIT: 447.9
9
-4%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
35.1
21%
1.7
US
Salesforce Inc
NYSE:CRM
33.2
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
624.9
108%
5.8
US
Intuit Inc
NASDAQ:INTU
43.7
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.8
20%
1
US
N
NCR Corp
LSE:0K45
3 158.6
84%
37.6
US
Applovin Corp
NASDAQ:APP
54.2
40%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 322.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.9
27%
1.9