ICU Medical Inc
NASDAQ:ICUI

Watchlist Manager
ICU Medical Inc Logo
ICU Medical Inc
NASDAQ:ICUI
Watchlist
Price: 168.46 USD -0.23% Market Closed
Market Cap: 4.1B USD
Have any thoughts about
ICU Medical Inc?
Write Note

Relative Value

The Relative Value of one ICUI stock under the Base Case scenario is 268.83 USD. Compared to the current market price of 168.46 USD, ICU Medical Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICUI Relative Value
Base Case
268.83 USD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
60
Median 3Y
1.8
Median 5Y
2.7
Industry
2.4
Forward
1.7
vs History
vs Industry
Median 3Y
-43.7
Median 5Y
41.8
Industry
23.1
Forward
31.7
vs History
74
vs Industry
23
Median 3Y
18
Median 5Y
19.4
Industry
14.6
vs History
28
vs Industry
7
Median 3Y
3
Median 5Y
20.1
Industry
20.3
vs History
61
vs Industry
52
Median 3Y
1.9
Median 5Y
2.4
Industry
2.2
vs History
76
vs Industry
50
Median 3Y
2.4
Median 5Y
2.8
Industry
2.4
Forward
2.3
vs History
76
vs Industry
38
Median 3Y
7.6
Median 5Y
7.8
Industry
5
vs History
41
vs Industry
22
Median 3Y
19.4
Median 5Y
18.2
Industry
12.8
Forward
14.6
vs History
12
vs Industry
3
Median 3Y
73.6
Median 5Y
50.1
Industry
17.4
Forward
19.6
vs History
53
vs Industry
16
Median 3Y
22
Median 5Y
21.5
Industry
14.4
vs History
39
vs Industry
8
Median 3Y
23.9
Median 5Y
27.1
Industry
18.1
vs History
58
vs Industry
55
Median 3Y
1.3
Median 5Y
1.5
Industry
1.9

Multiples Across Competitors

ICUI Competitors Multiples
ICU Medical Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ICU Medical Inc
NASDAQ:ICUI
4.1B USD 1.8 -37.1 19.3 99.3
JP
Hoya Corp
TSE:7741
6.8T JPY 8.5 35.6 23.5 28.5
CH
Alcon AG
SIX:ALC
37.9B CHF 4.3 36.5 17.9 34.7
DK
Coloplast A/S
CSE:COLO B
200.9B DKK 7.4 39.8 25.4 29.8
US
Align Technology Inc
NASDAQ:ALGN
16.9B USD 4.3 38.2 19.3 23.3
KR
HLB Inc
KOSDAQ:028300
9.9T KRW 190 -53.1 -81.8 -77.1
CA
Bausch + Lomb Corp
NYSE:BLCO
6.9B USD 1.5 -18.7 17.5 58.7
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
48.6B CNY 11.4 26.9 23.1 23.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.3B USD 4.2 14.7 10.1 11.4
US
Merit Medical Systems Inc
NASDAQ:MMSI
6.1B USD 4.6 51.1 25.4 41.7
UK
ConvaTec Group PLC
LSE:CTEC
4.8B GBP 2.8 39.5 265.2 463.3

See Also

Discover More
Back to Top