ICU Medical Inc
NASDAQ:ICUI

Watchlist Manager
ICU Medical Inc Logo
ICU Medical Inc
NASDAQ:ICUI
Watchlist
Price: 178.01 USD -0.15% Market Closed
Market Cap: 4.3B USD
Have any thoughts about
ICU Medical Inc?
Write Note

Relative Value

The Relative Value of one ICUI stock under the Base Case scenario is 268.21 USD. Compared to the current market price of 178.01 USD, ICU Medical Inc is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICUI Relative Value
Base Case
268.21 USD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
60
Median 3Y
1.8
Median 5Y
2.7
Industry
2.4
Forward
1.8
vs History
vs Industry
Median 3Y
-57
Median 5Y
41.8
Industry
23.2
Forward
33.4
vs History
66
vs Industry
23
Median 3Y
18
Median 5Y
19.4
Industry
14.9
vs History
25
vs Industry
7
Median 3Y
3
Median 5Y
20.1
Industry
20.6
vs History
55
vs Industry
52
Median 3Y
1.9
Median 5Y
2.4
Industry
2.2
vs History
66
vs Industry
50
Median 3Y
2.4
Median 5Y
2.8
Industry
2.5
Forward
2.4
vs History
63
vs Industry
38
Median 3Y
7.6
Median 5Y
7.8
Industry
5.1
vs History
20
vs Industry
22
Median 3Y
19.4
Median 5Y
18.2
Industry
12.9
Forward
15.4
vs History
14
vs Industry
3
Median 3Y
73.6
Median 5Y
50.1
Industry
17.4
Forward
20.6
vs History
47
vs Industry
16
Median 3Y
22.2
Median 5Y
21.7
Industry
14.6
vs History
31
vs Industry
8
Median 3Y
23.9
Median 5Y
27.1
Industry
18.4
vs History
55
vs Industry
55
Median 3Y
1.3
Median 5Y
1.5
Industry
1.9

Multiples Across Competitors

ICUI Competitors Multiples
ICU Medical Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ICU Medical Inc
NASDAQ:ICUI
4.3B USD 1.9 -61.4 19.6 95.1
JP
Hoya Corp
TSE:7741
7.3T JPY 9.2 38.4 25.5 31
CH
Alcon AG
SIX:ALC
38.2B CHF 4.5 39.3 18.8 37.1
DK
Coloplast A/S
CSE:COLO B
204.3B DKK 7.6 40.4 25.8 30.3
US
Align Technology Inc
NASDAQ:ALGN
16.4B USD 4.1 37.1 18.7 22.6
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
52.7B CNY 12.3 29.2 25.2 25.2
CA
Bausch + Lomb Corp
NYSE:BLCO
6.9B USD 1.5 -18.7 17.5 58.7
UK
ConvaTec Group PLC
LSE:CTEC
5.4B GBP 3.1 45.1 266.9 466.2
CH
Ypsomed Holding AG
SIX:YPSN
5.5B CHF 10.1 70.5 35.4 66.2
US
Merit Medical Systems Inc
NASDAQ:MMSI
6.1B USD 4.6 50.6 25.2 41.3
US
Lantheus Holdings Inc
NASDAQ:LNTH
5.9B USD 4 13.8 9.4 10.7

See Also

Discover More
Back to Top