I

Icon Energy Corp
NASDAQ:ICON

Watchlist Manager
Icon Energy Corp
NASDAQ:ICON
Watchlist
Price: 2.09 USD -4.57% Market Closed
Market Cap: 4.6m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ICON stock under the Base Case scenario is 12.18 USD. Compared to the current market price of 2.09 USD, Icon Energy Corp is Undervalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICON Relative Value
Base Case
12.18 USD
Undervaluation 83%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
72
vs Industry
Median 3Y
41.4
Median 5Y
41.4
Industry
1
Forward
0.8
More Details
4
P/E
P/E
Price to Earnings
4
vs History
72
vs Industry
Median 3Y
160.5
Median 5Y
160.5
Industry
7
Forward
-0
More Details
N/A
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.5
More Details
N/A
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.4
More Details
N/A
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.8
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
72
vs Industry
Median 3Y
41.4
Median 5Y
41.4
Industry
1.3
Forward
0.8
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.1
More Details
4.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.1
vs History
72
vs Industry
Median 3Y
167.7
Median 5Y
167.7
Industry
5.7
Forward
2
More Details
4.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.1
vs History
72
vs Industry
Median 3Y
167.7
Median 5Y
167.7
Industry
8.3
Forward
9
More Details
N/A
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.5
More Details
N/A
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.6
More Details
N/A
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.7
More Details

Multiples Across Competitors

ICON Competitors Multiples
Icon Energy Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Icon Energy Corp
NASDAQ:ICON
4.6m USD 1 4 4.1 4.1
CL
Compania Sud Americana de Vapores SA
SGO:VAPORES
2.7T CLP 0 7.3 -188.4 -188.4
RU
Dal'nevostochnoye Morskoye Parokhodstvo PAO
MOEX:FESH
191.5B RUB 1.2 21.9 7.2 13.9
ID
Transcoal Pacific Tbk PT
IDX:TCPI
28.3T IDR 14.7 330.9 78 78
CN
Ningbo Ocean Shipping Co Ltd
SSE:601022
10.3B CNY 1.9 18.5 14 14
GR
Capital Clean Energy Carriers Corp
NASDAQ:CCEC
1.1B USD 2.8 7.2 11.5 16.7
SE
Rederi Gotland AB
STO:GOTL B
5.6B SEK 0 0 0 0
IS
Eimskipafelag Islands hf
ICEX:EIM
61.3B ISK 0.5 14.2 5.8 16.1
CN
Seacon Shipping Group Holdings Ltd
HKEX:2409
2.2B HKD 1 4 9.9 9.9
CL
Grupo Empresas Navieras SA
SGO:NAVIERA
255B CLP 0.3 9.2 7.8 7.8
ID
Samudera Indonesia Tbk PT
IDX:SMDR
4.1T IDR 0.3 4.8 1.5 1.5

See Also

Summary
ICON intrinsic value, competitors valuation, and company profile.
DCF Valuation
ICON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ICON stock valuation using valuation multiples.
Wall Street Estimates
ICON price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ICON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 250,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.