
ICF International Inc
NASDAQ:ICFI

Intrinsic Value
The intrinsic value of one
ICFI
stock under the Base Case scenario is
97.75
USD.
Compared to the current market price of 83.11 USD,
ICF International Inc
is
Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ICF International Inc
Fundamental Analysis


Revenue & Expenses Breakdown
ICF International Inc
Balance Sheet Decomposition
ICF International Inc
Current Assets | 492.1m |
Cash & Short-Term Investments | 5m |
Receivables | 452.1m |
Other Current Assets | 35m |
Non-Current Assets | 1.6B |
PP&E | 183.6m |
Intangibles | 1.3B |
Other Non-Current Assets | 53.5m |
Free Cash Flow Analysis
ICF International Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
ICF International Inc
Revenue
|
2B
USD
|
Cost of Revenue
|
-1.3B
USD
|
Gross Profit
|
737.8m
USD
|
Operating Expenses
|
-571.9m
USD
|
Operating Income
|
165.8m
USD
|
Other Expenses
|
-55.7m
USD
|
Net Income
|
110.2m
USD
|
ICFI Profitability Score
Profitability Due Diligence
ICF International Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
ICF International Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
ICFI Solvency Score
Solvency Due Diligence
ICF International Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
ICF International Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ICFI Price Targets Summary
ICF International Inc
According to Wall Street analysts, the average 1-year price target for
ICFI
is 110.16 USD
with a low forecast of 97.97 USD and a high forecast of 139.65 USD.
Dividends
Current shareholder yield for ICFI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ICFI
stock under the Base Case scenario is
97.75
USD.
Compared to the current market price of 83.11 USD,
ICF International Inc
is
Undervalued by 15%.