Innovation Beverage Group Ltd
NASDAQ:IBG
Intrinsic Value
The intrinsic value of one IBG stock under the Base Case scenario is 0.688 USD. Compared to the current market price of 0.657 USD, Innovation Beverage Group Ltd is Undervalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Innovation Beverage Group Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Innovation Beverage Group Ltd
Balance Sheet Decomposition
Innovation Beverage Group Ltd
Current Assets | 3.4m |
Cash & Short-Term Investments | 36.2k |
Receivables | 1.8m |
Other Current Assets | 1.6m |
Non-Current Assets | 1.1m |
Long-Term Investments | 34k |
PP&E | 268k |
Intangibles | 378.7k |
Other Non-Current Assets | 380.6k |
Free Cash Flow Analysis
Innovation Beverage Group Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Innovation Beverage Group Ltd
Revenue
|
3.1m
USD
|
Cost of Revenue
|
-1.1m
USD
|
Gross Profit
|
2.1m
USD
|
Operating Expenses
|
-4.2m
USD
|
Operating Income
|
-2.1m
USD
|
Other Expenses
|
125.1k
USD
|
Net Income
|
-2m
USD
|
IBG Profitability Score
Profitability Due Diligence
Innovation Beverage Group Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
Score
Innovation Beverage Group Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
IBG Solvency Score
Solvency Due Diligence
Innovation Beverage Group Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Score
Innovation Beverage Group Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IBG Price Targets Summary
Innovation Beverage Group Ltd
According to Wall Street analysts, the average 1-year price target for IBG is 4.08 USD with a low forecast of 4.04 USD and a high forecast of 4.2 USD.
Dividends
Current shareholder yield for IBG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one IBG stock under the Base Case scenario is 0.688 USD.
Compared to the current market price of 0.657 USD, Innovation Beverage Group Ltd is Undervalued by 5%.