Ibex Ltd
NASDAQ:IBEX

Watchlist Manager
Ibex Ltd Logo
Ibex Ltd
NASDAQ:IBEX
Watchlist
Price: 20.28 USD 1.3% Market Closed
Market Cap: 339.9m USD
Have any thoughts about
Ibex Ltd?
Write Note

Relative Value

The Relative Value of one IBEX stock under the Base Case scenario is 32.04 USD. Compared to the current market price of 20.28 USD, Ibex Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IBEX Relative Value
Base Case
32.04 USD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
83
Median 3Y
0.6
Median 5Y
0.7
Industry
2.4
Forward
0.6
vs History
50
vs Industry
48
Median 3Y
10.2
Median 5Y
9.9
Industry
23.2
Forward
8.3
vs History
47
vs Industry
46
Median 3Y
9.3
Median 5Y
9.3
Industry
17.4
vs History
28
vs Industry
42
Median 3Y
8.8
Median 5Y
-2.6
Industry
21.3
vs History
79
vs Industry
57
Median 3Y
2.6
Median 5Y
3
Industry
2.9
vs History
75
vs Industry
81
Median 3Y
0.6
Median 5Y
0.7
Industry
2.4
Forward
0.5
vs History
33
vs Industry
68
Median 3Y
1.7
Median 5Y
1.1
Industry
4.9
vs History
77
vs Industry
51
Median 3Y
6
Median 5Y
6.8
Industry
12.9
Forward
4
vs History
73
vs Industry
47
Median 3Y
9.7
Median 5Y
12.1
Industry
16.5
Forward
6.1
vs History
54
vs Industry
47
Median 3Y
8
Median 5Y
8
Industry
16.3
vs History
47
vs Industry
34
Median 3Y
11.5
Median 5Y
10.4
Industry
19
vs History
73
vs Industry
66
Median 3Y
1.4
Median 5Y
1.6
Industry
2.5

Multiples Across Competitors

IBEX Competitors Multiples
Ibex Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ibex Ltd
NASDAQ:IBEX
340m USD 0.7 10.1 4.7 6.9
US
Visa Inc
NYSE:V
624.6B USD 17.4 32.1 25.1 26.2
US
Mastercard Inc
NYSE:MA
485.8B USD 17.8 39.4 29.2 30.8
US
Automatic Data Processing Inc
NASDAQ:ADP
119.9B USD 6.1 31.1 21.2 23.5
US
Fiserv Inc
NYSE:FI
117.4B USD 5.8 38.3 15.8 24.5
US
PayPal Holdings Inc
NASDAQ:PYPL
87.7B USD 2.8 19.8 12.7 15.1
US
Block Inc
NYSE:SQ
55.3B USD 2.3 48.9 28.1 35.5
US
Paychex Inc
NASDAQ:PAYX
50.2B USD 9.4 29.2 20.9 22.5
NL
Adyen NV
AEX:ADYEN
44.8B EUR 21.9 54.2 43 48.4
US
Fidelity National Information Services Inc
NYSE:FIS
44.2B USD 4.4 31.1 12.4 32
ES
Amadeus IT Group SA
MAD:AMS
29.6B EUR 5 23.4 18.3 18.3
P/E Multiple
Earnings Growth P/E to Growth
US
Ibex Ltd
NASDAQ:IBEX
Average P/E: 32.5
10.1
N/A N/A
US
Visa Inc
NYSE:V
32.1
49%
0.7
US
Mastercard Inc
NYSE:MA
39.4
60%
0.7
US
Automatic Data Processing Inc
NASDAQ:ADP
31.1
29%
1.1
US
F
Fiserv Inc
NYSE:FI
38.3
128%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
19.8
31%
0.6
US
Block Inc
NYSE:SQ
48.9
36 192%
0
US
Paychex Inc
NASDAQ:PAYX
29.2
22%
1.3
NL
Adyen NV
AEX:ADYEN
54.2
112%
0.5
US
Fidelity National Information Services Inc
NYSE:FIS
31.1
N/A N/A
ES
Amadeus IT Group SA
MAD:AMS
23.4
47%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Ibex Ltd
NASDAQ:IBEX
Average EV/EBITDA: 21
4.7
N/A N/A
US
Visa Inc
NYSE:V
25.1
37%
0.7
US
Mastercard Inc
NYSE:MA
29.2
48%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
21.2
22%
0.9
US
F
Fiserv Inc
NYSE:FI
15.8
42%
0.4
US
PayPal Holdings Inc
NASDAQ:PYPL
12.7
27%
0.5
US
Block Inc
NYSE:SQ
28.1
494%
0.1
US
Paychex Inc
NASDAQ:PAYX
20.9
22%
0.9
NL
Adyen NV
AEX:ADYEN
43
127%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.4
10%
1.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
34%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Ibex Ltd
NASDAQ:IBEX
Average EV/EBIT: 25.8
6.9
N/A N/A
US
Visa Inc
NYSE:V
26.2
38%
0.7
US
Mastercard Inc
NYSE:MA
30.8
49%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
23.5
24%
1
US
F
Fiserv Inc
NYSE:FI
24.5
97%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
15.1
32%
0.5
US
Block Inc
NYSE:SQ
35.5
663%
0.1
US
Paychex Inc
NASDAQ:PAYX
22.5
23%
1
NL
Adyen NV
AEX:ADYEN
48.4
133%
0.4
US
Fidelity National Information Services Inc
NYSE:FIS
32
120%
0.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
47%
0.4

See Also

Discover More
Back to Top