Independent Bank Corp (Michigan)
NASDAQ:IBCP
Cash Flow Statement
Cash Flow Statement
Independent Bank Corp (Michigan)
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
24
|
26
|
27
|
28
|
30
|
31
|
33
|
36
|
38
|
37
|
37
|
37
|
39
|
42
|
45
|
46
|
47
|
48
|
46
|
44
|
33
|
25
|
15
|
8
|
10
|
7
|
10
|
1
|
(92)
|
(111)
|
(119)
|
(132)
|
(90)
|
(85)
|
(72)
|
(61)
|
(17)
|
(10)
|
(18)
|
(16)
|
(20)
|
(9)
|
(5)
|
6
|
26
|
29
|
88
|
85
|
78
|
75
|
18
|
19
|
18
|
19
|
18
|
18
|
20
|
20
|
21
|
23
|
23
|
25
|
24
|
25
|
21
|
24
|
27
|
32
|
40
|
40
|
42
|
43
|
46
|
42
|
46
|
53
|
56
|
73
|
71
|
67
|
63
|
59
|
60
|
61
|
63
|
58
|
60
|
60
|
59
|
62
|
66
|
62
|
67
|
66
|
65
|
68
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
7
|
7
|
8
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
8
|
9
|
11
|
11
|
13
|
12
|
12
|
12
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Change in Deffered Taxes |
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(58)
|
(59)
|
(58)
|
(55)
|
5
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
9
|
10
|
11
|
12
|
10
|
16
|
14
|
13
|
16
|
9
|
9
|
6
|
4
|
1
|
(3)
|
(3)
|
(2)
|
(2)
|
2
|
0
|
1
|
2
|
2
|
5
|
3
|
(0)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
|
| Other Non-Cash Items |
424
|
7
|
8
|
7
|
615
|
7
|
6
|
7
|
909
|
1
|
(2)
|
(5)
|
389
|
(8)
|
(9)
|
(12)
|
370
|
(13)
|
(11)
|
(9)
|
290
|
(6)
|
(6)
|
(9)
|
294
|
(14)
|
(17)
|
(18)
|
330
|
27
|
27
|
29
|
612
|
11
|
(4)
|
(0)
|
505
|
(21)
|
(2)
|
(4)
|
410
|
2
|
2
|
(8)
|
528
|
(7)
|
(4)
|
8
|
4
|
5
|
2
|
2
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
2
|
2
|
0
|
(1)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
8
|
7
|
4
|
7
|
(4)
|
(7)
|
(6)
|
(10)
|
(10)
|
(5)
|
(2)
|
(1)
|
2
|
3
|
3
|
3
|
(0)
|
1
|
1
|
1
|
5
|
4
|
|
| Cash Taxes Paid |
10
|
10
|
10
|
14
|
12
|
11
|
14
|
12
|
11
|
11
|
5
|
5
|
6
|
9
|
13
|
16
|
18
|
15
|
15
|
15
|
13
|
13
|
15
|
11
|
7
|
8
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
3
|
6
|
10
|
10
|
7
|
14
|
16
|
16
|
24
|
17
|
14
|
14
|
9
|
7
|
10
|
10
|
14
|
16
|
16
|
16
|
15
|
16
|
14
|
16
|
16
|
14
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
11
|
0
|
0
|
14
|
16
|
18
|
20
|
8
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
8
|
9
|
10
|
12
|
14
|
17
|
20
|
23
|
26
|
27
|
26
|
23
|
18
|
17
|
13
|
12
|
11
|
8
|
8
|
8
|
11
|
18
|
30
|
47
|
64
|
79
|
90
|
99
|
104
|
104
|
101
|
95
|
94
|
|
| Change in Working Capital |
(468)
|
13
|
14
|
(77)
|
(661)
|
(74)
|
(101)
|
46
|
(820)
|
57
|
106
|
48
|
(387)
|
8
|
(7)
|
(12)
|
(371)
|
4
|
5
|
(0)
|
(284)
|
13
|
11
|
34
|
(272)
|
24
|
47
|
34
|
(183)
|
124
|
90
|
142
|
(476)
|
78
|
96
|
22
|
(462)
|
55
|
49
|
73
|
(343)
|
21
|
23
|
10
|
(520)
|
13
|
18
|
26
|
28
|
16
|
(2)
|
(14)
|
(17)
|
(28)
|
(18)
|
(4)
|
(10)
|
(1)
|
(4)
|
(19)
|
(16)
|
(22)
|
(20)
|
(24)
|
(1)
|
1
|
(5)
|
2
|
(8)
|
(5)
|
(7)
|
(20)
|
(18)
|
3
|
6
|
1
|
(8)
|
(21)
|
3
|
3
|
39
|
51
|
39
|
79
|
23
|
13
|
(4)
|
(13)
|
3
|
(3)
|
(4)
|
(9)
|
(13)
|
0
|
9
|
6
|
|
| Cash from Operating Activities |
(21)
N/A
|
45
N/A
|
47
+6%
|
(43)
N/A
|
(15)
+66%
|
(35)
-139%
|
(61)
-74%
|
90
N/A
|
132
+47%
|
100
-24%
|
145
+45%
|
84
-42%
|
43
-50%
|
43
+2%
|
30
-30%
|
24
-20%
|
48
+100%
|
42
-12%
|
43
+2%
|
38
-11%
|
27
-30%
|
30
+13%
|
17
-44%
|
31
+81%
|
13
-57%
|
10
-23%
|
34
+230%
|
11
-69%
|
43
+308%
|
51
+18%
|
9
-82%
|
50
+450%
|
4
-91%
|
6
+32%
|
22
+278%
|
(36)
N/A
|
(3)
+93%
|
22
N/A
|
27
+22%
|
52
+93%
|
35
-31%
|
14
-61%
|
20
+45%
|
8
-62%
|
29
+287%
|
35
+18%
|
43
+25%
|
60
+38%
|
52
-13%
|
41
-21%
|
24
-42%
|
17
-29%
|
13
-23%
|
3
-74%
|
13
+274%
|
26
+108%
|
23
-13%
|
32
+39%
|
31
-3%
|
17
-44%
|
24
+37%
|
21
-10%
|
22
+4%
|
17
-23%
|
39
+127%
|
42
+10%
|
39
-9%
|
53
+37%
|
45
-15%
|
48
+7%
|
46
-5%
|
30
-33%
|
35
+13%
|
47
+35%
|
65
+38%
|
67
+3%
|
59
-12%
|
72
+22%
|
81
+14%
|
76
-6%
|
110
+44%
|
114
+3%
|
105
-8%
|
148
+41%
|
95
-36%
|
80
-16%
|
67
-16%
|
60
-11%
|
76
+27%
|
73
-4%
|
72
-1%
|
64
-12%
|
63
-1%
|
74
+17%
|
84
+14%
|
85
+1%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(6)
|
(6)
|
(8)
|
(9)
|
(10)
|
(10)
|
(8)
|
(8)
|
(7)
|
(9)
|
(11)
|
(11)
|
(12)
|
(11)
|
(11)
|
(13)
|
(14)
|
(16)
|
(16)
|
(15)
|
(13)
|
(11)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(9)
|
(10)
|
(9)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(8)
|
(8)
|
(9)
|
(9)
|
|
| Other Items |
(60)
|
(103)
|
(95)
|
(82)
|
(96)
|
(91)
|
(129)
|
(214)
|
(273)
|
(278)
|
(307)
|
(251)
|
(283)
|
(347)
|
(283)
|
(303)
|
(256)
|
(204)
|
(179)
|
(135)
|
(57)
|
380
|
401
|
440
|
391
|
5
|
6
|
69
|
122
|
103
|
124
|
99
|
156
|
287
|
403
|
445
|
488
|
386
|
345
|
275
|
130
|
14
|
(8)
|
14
|
(269)
|
(217)
|
(351)
|
(464)
|
(213)
|
(210)
|
(155)
|
(118)
|
(78)
|
(78)
|
(80)
|
(121)
|
(156)
|
(110)
|
(165)
|
(121)
|
(135)
|
(189)
|
(201)
|
(272)
|
(273)
|
(240)
|
(210)
|
(185)
|
(180)
|
(184)
|
(190)
|
(180)
|
(177)
|
(213)
|
(581)
|
(617)
|
(550)
|
(726)
|
(393)
|
(372)
|
(557)
|
(441)
|
(499)
|
(543)
|
(419)
|
(295)
|
(230)
|
(194)
|
(157)
|
(145)
|
(45)
|
(34)
|
(110)
|
(124)
|
(211)
|
(153)
|
|
| Cash from Investing Activities |
(66)
N/A
|
(109)
-64%
|
(104)
+4%
|
(92)
+12%
|
(106)
-15%
|
(100)
+5%
|
(137)
-36%
|
(222)
-62%
|
(281)
-27%
|
(287)
-2%
|
(318)
-11%
|
(261)
+18%
|
(295)
-13%
|
(358)
-21%
|
(295)
+18%
|
(316)
-7%
|
(270)
+14%
|
(219)
+19%
|
(196)
+11%
|
(150)
+23%
|
(70)
+53%
|
369
N/A
|
391
+6%
|
430
+10%
|
380
-12%
|
(4)
N/A
|
(3)
+35%
|
61
N/A
|
114
+86%
|
94
-18%
|
114
+22%
|
90
-22%
|
148
+65%
|
281
+90%
|
398
+42%
|
440
+11%
|
483
+10%
|
382
-21%
|
341
-11%
|
271
-20%
|
128
-53%
|
9
-93%
|
(12)
N/A
|
10
N/A
|
(274)
N/A
|
(222)
+19%
|
(357)
-61%
|
(471)
-32%
|
(221)
+53%
|
(217)
+2%
|
(161)
+26%
|
(123)
+24%
|
(82)
+33%
|
(83)
0%
|
(84)
-2%
|
(125)
-48%
|
(161)
-28%
|
(114)
+29%
|
(168)
-47%
|
(124)
+27%
|
(139)
-12%
|
(192)
-38%
|
(205)
-7%
|
(276)
-34%
|
(278)
-1%
|
(245)
+12%
|
(214)
+12%
|
(190)
+11%
|
(183)
+3%
|
(187)
-2%
|
(193)
-3%
|
(183)
+5%
|
(182)
+1%
|
(219)
-20%
|
(586)
-168%
|
(622)
-6%
|
(554)
+11%
|
(731)
-32%
|
(399)
+45%
|
(379)
+5%
|
(563)
-49%
|
(447)
+21%
|
(505)
-13%
|
(548)
-9%
|
(425)
+23%
|
(300)
+29%
|
(236)
+21%
|
(200)
+15%
|
(163)
+19%
|
(150)
+8%
|
(51)
+66%
|
(40)
+22%
|
(118)
-198%
|
(133)
-12%
|
(220)
-66%
|
(162)
+26%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(11)
|
(13)
|
(14)
|
(20)
|
(21)
|
(14)
|
(20)
|
(14)
|
(11)
|
(11)
|
(4)
|
1
|
0
|
0
|
(4)
|
(5)
|
(11)
|
(21)
|
(17)
|
(19)
|
(11)
|
(8)
|
(8)
|
(5)
|
(6)
|
0
|
0
|
0
|
72
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
18
|
17
|
16
|
16
|
0
|
0
|
(1)
|
(4)
|
(9)
|
(13)
|
(28)
|
(25)
|
(21)
|
(17)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(15)
|
(38)
|
(39)
|
(26)
|
(38)
|
(14)
|
(14)
|
(14)
|
(4)
|
(8)
|
(14)
|
(17)
|
(15)
|
(14)
|
(7)
|
(4)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(2)
|
(0)
|
0
|
(0)
|
(7)
|
(8)
|
|
| Net Issuance of Debt |
61
|
109
|
121
|
113
|
39
|
37
|
(8)
|
(19)
|
8
|
(13)
|
67
|
33
|
97
|
141
|
67
|
30
|
(68)
|
(91)
|
(108)
|
(84)
|
(43)
|
(234)
|
(175)
|
(153)
|
(62)
|
249
|
337
|
285
|
132
|
(70)
|
(299)
|
(254)
|
(192)
|
(133)
|
(12)
|
(3)
|
(37)
|
(35)
|
(35)
|
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
4
|
4
|
(5)
|
(5)
|
(19)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
0
|
4
|
23
|
(7)
|
0
|
(3)
|
(7)
|
25
|
31
|
39
|
21
|
14
|
8
|
(0)
|
0
|
0
|
0
|
1
|
37
|
61
|
0
|
(1)
|
(37)
|
(61)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(40)
|
|
| Cash Paid for Dividends |
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(17)
|
(12)
|
(8)
|
(4)
|
(3)
|
(3)
|
(3)
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
|
| Other |
37
|
(26)
|
(27)
|
60
|
120
|
133
|
250
|
167
|
164
|
221
|
130
|
178
|
178
|
192
|
209
|
279
|
311
|
303
|
297
|
238
|
121
|
(39)
|
(219)
|
(284)
|
(300)
|
(340)
|
(348)
|
(331)
|
(375)
|
(139)
|
116
|
134
|
274
|
156
|
(130)
|
(149)
|
(348)
|
(353)
|
(369)
|
(368)
|
(209)
|
(59)
|
90
|
87
|
82
|
54
|
32
|
64
|
101
|
80
|
84
|
39
|
33
|
60
|
52
|
171
|
169
|
160
|
172
|
144
|
137
|
105
|
191
|
198
|
213
|
185
|
182
|
133
|
187
|
198
|
201
|
244
|
160
|
194
|
515
|
529
|
566
|
734
|
357
|
414
|
479
|
346
|
422
|
334
|
256
|
359
|
262
|
258
|
268
|
37
|
86
|
(10)
|
25
|
45
|
96
|
233
|
|
| Cash from Financing Activities |
79
N/A
|
63
-21%
|
72
+15%
|
145
+101%
|
130
-10%
|
147
+13%
|
213
+44%
|
125
-41%
|
150
+20%
|
185
+23%
|
181
-2%
|
200
+11%
|
263
+32%
|
321
+22%
|
259
-19%
|
289
+12%
|
217
-25%
|
176
-19%
|
155
-12%
|
118
-24%
|
49
-58%
|
(299)
N/A
|
(420)
-40%
|
(461)
-10%
|
(387)
+16%
|
(110)
+72%
|
(28)
+74%
|
(59)
-109%
|
(179)
-204%
|
(140)
+21%
|
(114)
+19%
|
(51)
+55%
|
79
N/A
|
21
-73%
|
(143)
N/A
|
(152)
-6%
|
(384)
-153%
|
(387)
-1%
|
(403)
-4%
|
(402)
+0%
|
(207)
+48%
|
(58)
+72%
|
91
N/A
|
87
-4%
|
83
-5%
|
56
-33%
|
34
-39%
|
82
+138%
|
108
+33%
|
87
-20%
|
103
+18%
|
41
-60%
|
24
-41%
|
49
+103%
|
25
-50%
|
139
+466%
|
149
+8%
|
125
-16%
|
140
+12%
|
115
-18%
|
113
-2%
|
96
-15%
|
182
+89%
|
192
+6%
|
211
+10%
|
175
-17%
|
175
0%
|
142
-18%
|
154
+8%
|
168
+9%
|
144
-14%
|
182
+26%
|
143
-22%
|
171
+20%
|
523
+206%
|
519
-1%
|
549
+6%
|
720
+31%
|
331
-54%
|
381
+15%
|
444
+16%
|
313
-29%
|
391
+25%
|
345
-12%
|
295
-15%
|
337
+14%
|
239
-29%
|
197
-17%
|
183
-7%
|
12
-93%
|
64
+434%
|
(30)
N/A
|
5
N/A
|
25
+385%
|
68
+173%
|
164
+143%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(8)
N/A
|
(1)
+83%
|
16
N/A
|
10
-34%
|
10
-1%
|
12
+20%
|
15
+26%
|
(7)
N/A
|
1
N/A
|
(3)
N/A
|
8
N/A
|
23
+195%
|
11
-52%
|
6
-45%
|
(6)
N/A
|
(3)
+56%
|
(5)
-104%
|
(1)
+77%
|
3
N/A
|
6
+117%
|
6
-10%
|
100
+1 651%
|
(11)
N/A
|
1
N/A
|
6
+1 140%
|
(104)
N/A
|
3
N/A
|
13
+327%
|
(22)
N/A
|
4
N/A
|
10
+130%
|
88
+787%
|
231
+163%
|
308
+33%
|
277
-10%
|
252
-9%
|
97
-62%
|
18
-82%
|
(35)
N/A
|
(79)
-124%
|
(44)
+44%
|
(35)
+20%
|
99
N/A
|
105
+6%
|
(161)
N/A
|
(131)
+19%
|
(279)
-113%
|
(330)
-18%
|
(61)
+82%
|
(90)
-48%
|
(35)
+61%
|
(66)
-88%
|
(45)
+31%
|
(30)
+33%
|
(47)
-56%
|
40
N/A
|
12
-70%
|
43
+264%
|
3
-94%
|
9
+246%
|
(3)
N/A
|
(75)
-2 781%
|
(1)
+98%
|
(67)
-5 038%
|
(29)
+57%
|
(28)
+4%
|
(1)
+96%
|
6
N/A
|
16
+182%
|
29
+88%
|
(4)
N/A
|
29
N/A
|
(5)
N/A
|
(1)
+74%
|
1
N/A
|
(36)
N/A
|
53
N/A
|
60
+13%
|
13
-78%
|
79
+490%
|
(9)
N/A
|
(21)
-124%
|
(10)
+52%
|
(55)
-460%
|
(35)
+36%
|
117
N/A
|
70
-41%
|
57
-19%
|
95
+68%
|
(65)
N/A
|
85
N/A
|
(6)
N/A
|
(50)
-744%
|
(34)
+32%
|
(68)
-102%
|
87
N/A
|
|