Independent Bank Corp (Michigan)
NASDAQ:IBCP
Balance Sheet
Balance Sheet Decomposition
Independent Bank Corp (Michigan)
Independent Bank Corp (Michigan)
Balance Sheet
Independent Bank Corp (Michigan)
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
1 365
|
1 651
|
2 201
|
2 350
|
2 457
|
2 473
|
2 402
|
2 218
|
1 745
|
1 518
|
1 375
|
1 342
|
1 384
|
1 493
|
1 588
|
1 996
|
2 558
|
2 699
|
2 698
|
2 858
|
3 413
|
3 736
|
3 979
|
4 213
|
|
| Investments |
564
|
556
|
667
|
589
|
544
|
487
|
335
|
516
|
541
|
570
|
472
|
611
|
631
|
689
|
727
|
610
|
587
|
635
|
1 263
|
1 595
|
1 244
|
1 184
|
1 002
|
934
|
|
| PP&E Net |
41
|
44
|
57
|
63
|
68
|
74
|
73
|
73
|
68
|
63
|
47
|
49
|
46
|
43
|
40
|
39
|
39
|
47
|
44
|
43
|
41
|
40
|
43
|
39
|
|
| PP&E Gross |
41
|
44
|
57
|
63
|
68
|
74
|
73
|
73
|
68
|
63
|
47
|
49
|
46
|
43
|
40
|
39
|
39
|
47
|
44
|
43
|
41
|
40
|
43
|
0
|
|
| Accumulated Depreciation |
40
|
45
|
51
|
58
|
64
|
73
|
81
|
89
|
97
|
105
|
97
|
103
|
108
|
110
|
102
|
102
|
105
|
108
|
111
|
115
|
118
|
121
|
124
|
0
|
|
| Intangible Assets |
6
|
8
|
14
|
10
|
8
|
31
|
24
|
26
|
24
|
19
|
15
|
17
|
15
|
15
|
16
|
17
|
28
|
25
|
21
|
30
|
45
|
44
|
48
|
32
|
|
| Goodwill |
7
|
17
|
53
|
52
|
49
|
67
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
188
|
189
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
49
|
40
|
33
|
15
|
6
|
2
|
0
|
4
|
0
|
0
|
0
|
0
|
|
| Other Assets |
39
|
60
|
105
|
108
|
113
|
128
|
82
|
88
|
123
|
95
|
76
|
100
|
91
|
93
|
121
|
86
|
120
|
120
|
139
|
139
|
207
|
216
|
231
|
250
|
|
| Total Assets |
2 058
N/A
|
2 361
+15%
|
3 094
+31%
|
3 356
+8%
|
3 430
+2%
|
3 248
-5%
|
2 956
-9%
|
2 965
+0%
|
2 535
-15%
|
2 307
-9%
|
2 024
-12%
|
2 210
+9%
|
2 249
+2%
|
2 409
+7%
|
2 549
+6%
|
2 789
+9%
|
3 353
+20%
|
3 565
+6%
|
4 204
+18%
|
4 705
+12%
|
5 000
+6%
|
5 264
+5%
|
5 338
+1%
|
5 506
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
26
|
48
|
25
|
33
|
16
|
27
|
21
|
12
|
7
|
8
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
32
|
32
|
52
|
58
|
41
|
36
|
33
|
44
|
31
|
29
|
34
|
32
|
24
|
24
|
29
|
34
|
36
|
50
|
68
|
80
|
108
|
107
|
105
|
124
|
|
| Short-Term Debt |
135
|
195
|
297
|
227
|
180
|
93
|
36
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Deposits |
1 536
|
1 703
|
2 177
|
2 474
|
2 603
|
2 505
|
2 067
|
2 566
|
2 252
|
2 086
|
1 780
|
1 885
|
1 924
|
2 086
|
2 226
|
2 401
|
2 913
|
3 037
|
3 637
|
4 117
|
4 379
|
4 623
|
4 654
|
4 762
|
|
| Other Interest Bearing Liabilities |
199
|
191
|
226
|
80
|
68
|
265
|
507
|
96
|
71
|
33
|
18
|
17
|
13
|
12
|
9
|
48
|
26
|
64
|
30
|
30
|
86
|
50
|
45
|
77
|
|
| Total Current Liabilities |
168
|
253
|
396
|
310
|
253
|
145
|
95
|
101
|
43
|
35
|
42
|
36
|
26
|
25
|
29
|
41
|
36
|
75
|
68
|
80
|
108
|
107
|
105
|
124
|
|
| Long-Term Debt |
17
|
52
|
64
|
64
|
64
|
93
|
93
|
93
|
50
|
50
|
50
|
41
|
36
|
36
|
36
|
36
|
39
|
40
|
79
|
79
|
79
|
79
|
79
|
40
|
|
| Other Liabilities |
0
|
0
|
0
|
179
|
184
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1 920
N/A
|
2 199
+15%
|
2 864
+30%
|
3 108
+9%
|
3 172
+2%
|
3 007
-5%
|
2 761
-8%
|
2 856
+3%
|
2 416
-15%
|
2 205
-9%
|
1 889
-14%
|
1 978
+5%
|
1 998
+1%
|
2 158
+8%
|
2 300
+7%
|
2 524
+10%
|
3 014
+19%
|
3 215
+7%
|
3 815
+19%
|
4 306
+13%
|
4 652
+8%
|
4 859
+4%
|
4 883
+0%
|
5 003
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
18
|
20
|
21
|
22
|
23
|
23
|
91
|
72
|
322
|
329
|
335
|
351
|
353
|
340
|
324
|
325
|
377
|
352
|
339
|
323
|
321
|
317
|
319
|
308
|
|
| Retained Earnings |
42
|
17
|
42
|
42
|
31
|
23
|
74
|
169
|
190
|
214
|
192
|
110
|
97
|
82
|
66
|
54
|
28
|
2
|
40
|
75
|
119
|
159
|
206
|
253
|
|
| Additional Paid In Capital |
75
|
119
|
159
|
180
|
200
|
195
|
201
|
223
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
6
|
6
|
9
|
6
|
10
|
2
|
10
|
1
|
93
|
72
|
68
|
0
|
|
| Other Equity |
3
|
6
|
9
|
5
|
4
|
0
|
23
|
16
|
13
|
12
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
72
|
2
|
58
|
|
| Total Equity |
138
N/A
|
162
+18%
|
230
+42%
|
248
+8%
|
258
+4%
|
241
-7%
|
195
-19%
|
110
-44%
|
119
+8%
|
103
-14%
|
135
+32%
|
232
+72%
|
250
+8%
|
251
+0%
|
249
-1%
|
265
+6%
|
339
+28%
|
350
+3%
|
390
+11%
|
399
+2%
|
348
-13%
|
404
+16%
|
455
+12%
|
503
+11%
|
|
| Total Liabilities & Equity |
2 058
N/A
|
2 361
+15%
|
3 094
+31%
|
3 356
+8%
|
3 430
+2%
|
3 248
-5%
|
2 956
-9%
|
2 965
+0%
|
2 535
-15%
|
2 307
-9%
|
2 024
-12%
|
2 210
+9%
|
2 249
+2%
|
2 409
+7%
|
2 549
+6%
|
2 789
+9%
|
3 353
+20%
|
3 565
+6%
|
4 204
+18%
|
4 705
+12%
|
5 000
+6%
|
5 264
+5%
|
5 338
+1%
|
5 506
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
8
|
9
|
9
|
23
|
23
|
22
|
21
|
21
|
24
|
23
|
22
|
21
|
21
|
21
|
21
|
21
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|