Hawkins Inc
NASDAQ:HWKN

Watchlist Manager
Hawkins Inc Logo
Hawkins Inc
NASDAQ:HWKN
Watchlist
Price: 130.03 USD 1.56% Market Closed
Market Cap: 2.7B USD
Have any thoughts about
Hawkins Inc?
Write Note

Intrinsic Value

The intrinsic value of one HWKN stock under the Base Case scenario is 50.65 USD. Compared to the current market price of 130.03 USD, Hawkins Inc is Overvalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HWKN Intrinsic Value
50.65 USD
Overvaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hawkins Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HWKN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HWKN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Hawkins Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Hawkins Inc

Provide an overview of the primary business activities
of Hawkins Inc.

What unique competitive advantages
does Hawkins Inc hold over its rivals?

What risks and challenges
does Hawkins Inc face in the near future?

Has there been any significant insider trading activity
in Hawkins Inc recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hawkins Inc.

Provide P/S
for Hawkins Inc.

Provide P/E
for Hawkins Inc.

Provide P/OCF
for Hawkins Inc.

Provide P/FCFE
for Hawkins Inc.

Provide P/B
for Hawkins Inc.

Provide EV/S
for Hawkins Inc.

Provide EV/GP
for Hawkins Inc.

Provide EV/EBITDA
for Hawkins Inc.

Provide EV/EBIT
for Hawkins Inc.

Provide EV/OCF
for Hawkins Inc.

Provide EV/FCFF
for Hawkins Inc.

Provide EV/IC
for Hawkins Inc.

Show me price targets
for Hawkins Inc made by professional analysts.

What are the Revenue projections
for Hawkins Inc?

How accurate were the past Revenue estimates
for Hawkins Inc?

What are the Net Income projections
for Hawkins Inc?

How accurate were the past Net Income estimates
for Hawkins Inc?

What are the EPS projections
for Hawkins Inc?

How accurate were the past EPS estimates
for Hawkins Inc?

What are the EBIT projections
for Hawkins Inc?

How accurate were the past EBIT estimates
for Hawkins Inc?

Compare the revenue forecasts
for Hawkins Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hawkins Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hawkins Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hawkins Inc compared to its peers.

Compare the P/E ratios
of Hawkins Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Hawkins Inc with its peers.

Analyze the financial leverage
of Hawkins Inc compared to its main competitors.

Show all profitability ratios
for Hawkins Inc.

Provide ROE
for Hawkins Inc.

Provide ROA
for Hawkins Inc.

Provide ROIC
for Hawkins Inc.

Provide ROCE
for Hawkins Inc.

Provide Gross Margin
for Hawkins Inc.

Provide Operating Margin
for Hawkins Inc.

Provide Net Margin
for Hawkins Inc.

Provide FCF Margin
for Hawkins Inc.

Show all solvency ratios
for Hawkins Inc.

Provide D/E Ratio
for Hawkins Inc.

Provide D/A Ratio
for Hawkins Inc.

Provide Interest Coverage Ratio
for Hawkins Inc.

Provide Altman Z-Score Ratio
for Hawkins Inc.

Provide Quick Ratio
for Hawkins Inc.

Provide Current Ratio
for Hawkins Inc.

Provide Cash Ratio
for Hawkins Inc.

What is the historical Revenue growth
over the last 5 years for Hawkins Inc?

What is the historical Net Income growth
over the last 5 years for Hawkins Inc?

What is the current Free Cash Flow
of Hawkins Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hawkins Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hawkins Inc

Current Assets 209.9m
Cash & Short-Term Investments 7.5m
Receivables 115.2m
Other Current Assets 87.1m
Non-Current Assets 479.8m
PP&E 229.5m
Intangibles 235.5m
Other Non-Current Assets 14.9m
Current Liabilities 92.3m
Accounts Payable 51m
Accrued Liabilities 12.7m
Other Current Liabilities 28.7m
Non-Current Liabilities 154m
Long-Term Debt 93.9m
Other Non-Current Liabilities 60.1m
Efficiency

Earnings Waterfall
Hawkins Inc

Revenue
934.4m USD
Cost of Revenue
-721.8m USD
Gross Profit
212.6m USD
Operating Expenses
-100.5m USD
Operating Income
112.1m USD
Other Expenses
-30.4m USD
Net Income
81.7m USD

Free Cash Flow Analysis
Hawkins Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HWKN Profitability Score
Profitability Due Diligence

Hawkins Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Gross Profit
56/100
Profitability
Score

Hawkins Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

HWKN Solvency Score
Solvency Due Diligence

Hawkins Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
78/100
Solvency
Score

Hawkins Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HWKN Price Targets Summary
Hawkins Inc

Wall Street analysts forecast HWKN stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HWKN is 122.91 USD with a low forecast of 120.19 USD and a high forecast of 128.1 USD.

Lowest
Price Target
120.19 USD
8% Downside
Average
Price Target
122.91 USD
5% Downside
Highest
Price Target
128.1 USD
1% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HWKN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HWKN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HWKN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Hawkins Inc Logo
Hawkins Inc

Country

United States of America

Industry

Chemicals

Market Cap

2.7B USD

Dividend Yield

0.52%

Description

Hawkins, Inc. engages in the distribution, blending, and manufacture of chemicals and specialty ingredients for a wide variety of industries. The company is headquartered in Roseville, Minnesota and currently employs 742 full-time employees. The firm operates through three segments: Industrial, Water Treatment, and Health and Nutrition. Its Industrial segment is engaged in providing industrial chemicals, products and services to industries such as agriculture, chemical processing, electronics, energy, food, pharmaceutical and plating. The Water Treatment segment is engaged in providing chemicals, equipment and solutions for potable water, municipal and industrial wastewater, industrial process water, non-residential swimming pool water and agricultural water. The company operates approximately 37 water treatment sites serving 26 states. Its Health and Nutrition segment is engaged in providing ingredient distribution, processing and formulation solutions to manufacturers of nutraceutical, functional food and beverage, personal care, dietary supplement and other nutritional food, health and wellness products.

Contact

MINNESOTA
Roseville
2381 Rosegate
+16123316910.0
www.hawkinsinc.com

IPO

1980-03-18

Employees

742

Officers

CEO, President & Director
Mr. Patrick H. Hawkins
Executive VP, CFO & Treasurer
Mr. Jeffrey P. Oldenkamp
Vice President of Operations
Mr. Drew M. Grahek
VP, General Counsel & Secretary
Mr. Richard G. Erstad
Director
Mr. Daniel J. Stauber
Vice President of Water Treatment Group
Mr. Douglas A. Lange
Show More
Corporate Controller
Mr. Paul Siler
Vice President of Industrial Group
Mr. David J. Mangine
Show Less

See Also

Discover More
What is the Intrinsic Value of one HWKN stock?

The intrinsic value of one HWKN stock under the Base Case scenario is 50.65 USD.

Is HWKN stock undervalued or overvalued?

Compared to the current market price of 130.03 USD, Hawkins Inc is Overvalued by 61%.

Back to Top