Hawkins Inc
NASDAQ:HWKN

Watchlist Manager
Hawkins Inc Logo
Hawkins Inc
NASDAQ:HWKN
Watchlist
Price: 123.36 USD -0.5%
Market Cap: 2.6B USD
Have any thoughts about
Hawkins Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

126.1m
-11%
Operating Cash Flow
Growth Rates:
1 Year
-17%
3 Years
+98%
5 Years
+151%
7 Years
+492%
10 Years
+329%
-148.9m
+1%
Investing Cash Flow
Growth Rates:
1 Year
-265%
3 Years
-221%
5 Years
-573%
7 Years
-513%
10 Years
-536%
19.4m
+92%
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Hawkins Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Dec-2017 Apr-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
20
20
19
20
20
17
18
19
20
23
23
21
19
32
(9)
(6)
(4)
(17)
24
25
27
27
28
30
33
37
41
46
48
50
52
55
58
59
60
64
69
73
75
81
82
Depreciation & Amortization
12
12
13
14
14
14
16
17
19
20
21
22
22
22
22
22
22
22
22
22
21
22
22
22
22
22
23
23
23
24
24
25
26
27
27
28
29
30
32
34
37
Change in Deffered Taxes
0
1
(0)
0
0
(1)
1
0
0
1
(1)
0
0
(17)
(15)
0
0
2
(1)
0
0
(1)
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(0)
0
0
0
(1)
0
0
Stock-Based Compensation
2
2
2
2
2
2
2
2
2
2
2
2
2
2
1
1
2
2
2
2
2
2
2
2
3
3
3
3
4
4
4
4
4
4
4
4
4
5
5
5
0
Other Non-Cash Items
2
2
2
2
2
2
2
2
2
2
3
3
2
2
40
41
41
41
2
2
3
4
5
5
6
5
4
4
5
5
6
7
8
7
3
2
3
3
7
8
8
Cash Taxes Paid
10
12
14
12
12
12
12
12
12
13
13
14
14
13
10
7
7
6
8
0
10
11
11
0
14
15
16
0
18
19
20
0
21
19
19
0
24
27
29
0
31
Cash Interest Paid
0
0
0
0
0
0
1
1
2
2
2
2
3
3
3
3
3
3
3
3
3
3
2
2
2
1
1
1
1
1
1
2
3
4
5
5
5
5
5
5
6
Change in Working Capital
(6)
(8)
(13)
(8)
(3)
(5)
(0)
4
1
(4)
(1)
(26)
(21)
(11)
(12)
4
3
(5)
(0)
3
(0)
10
5
(6)
(8)
(22)
(23)
(16)
(11)
(23)
(37)
(66)
(69)
(43)
(13)
28
51
45
47
21
1
Cash from Operating Activities
29
N/A
27
-9%
21
-23%
27
+32%
32
+16%
27
-13%
36
+33%
43
+18%
44
+2%
44
-1%
45
+3%
18
-59%
21
+15%
28
+34%
27
-4%
46
+69%
48
+3%
44
-8%
48
+10%
51
+7%
50
-2%
62
+23%
59
-5%
50
-15%
52
+3%
41
-22%
44
+8%
57
+30%
64
+12%
56
-12%
43
-23%
19
-57%
22
+16%
49
+126%
77
+59%
122
+57%
151
+24%
150
-1%
159
+6%
142
-11%
126
-11%
Investing Cash Flow
Capital Expenditures
(12)
(12)
(15)
(16)
(18)
(22)
(24)
(25)
(25)
(23)
(22)
(22)
(25)
(23)
(20)
(16)
(11)
(10)
(13)
(19)
(23)
(25)
(25)
(20)
(19)
(18)
(21)
(18)
(20)
(23)
(29)
(38)
(42)
(45)
(48)
(45)
(45)
(44)
(40)
(43)
(45)
Other Items
(11)
(15)
(12)
(6)
(7)
(121)
(127)
(131)
(129)
(7)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
(35)
(51)
(51)
(27)
(18)
(21)
(21)
(20)
(19)
7
7
4
(71)
(82)
(108)
(104)
Cash from Investing Activities
(23)
N/A
(27)
-16%
(26)
+3%
(22)
+15%
(25)
-11%
(143)
-475%
(151)
-6%
(156)
-3%
(154)
+1%
(30)
+80%
(23)
+22%
(22)
+8%
(24)
-12%
(22)
+8%
(19)
+14%
(15)
+22%
(10)
+32%
(10)
+7%
(12)
-27%
(19)
-55%
(22)
-16%
(24)
-10%
(24)
+1%
(20)
+18%
(43)
-118%
(53)
-23%
(71)
-34%
(69)
+4%
(46)
+33%
(41)
+11%
(50)
-20%
(59)
-19%
(62)
-5%
(64)
-2%
(41)
+35%
(38)
+9%
(41)
-9%
(116)
-183%
(123)
-6%
(150)
-23%
(149)
+1%
Financing Cash Flow
Net Issuance of Common Stock
(0)
(0)
(1)
(0)
(4)
(5)
(4)
(3)
1
1
1
1
1
1
1
1
1
(1)
(3)
(5)
(7)
(4)
(4)
(3)
(1)
(5)
(3)
(6)
(10)
(7)
(7)
(9)
(6)
(4)
(5)
2
(8)
(9)
(9)
(19)
(8)
Net Issuance of Debt
0
0
0
0
0
131
130
129
114
(18)
(27)
(7)
(2)
2
(2)
(20)
(26)
(24)
(16)
(16)
(11)
(23)
(25)
(19)
1
28
39
30
8
20
27
64
57
15
(14)
(71)
(81)
(11)
(13)
45
44
Cash Paid for Dividends
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(12)
(10)
(12)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(11)
(11)
(11)
(12)
(12)
(12)
(12)
(13)
(13)
(13)
(13)
(14)
Other
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(1)
0
0
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
Cash from Financing Activities
(8)
N/A
(8)
+0%
(9)
-8%
(9)
+6%
(13)
-49%
117
N/A
116
-1%
116
+0%
106
-9%
(26)
N/A
(35)
-33%
(15)
+56%
(10)
+35%
(7)
+32%
(10)
-47%
(29)
-189%
(37)
-30%
(34)
+7%
(31)
+9%
(32)
-1%
(28)
+11%
(38)
-34%
(40)
-5%
(32)
+20%
(9)
+70%
13
N/A
26
+97%
12
-53%
(14)
N/A
1
N/A
7
+649%
41
+457%
38
-9%
(2)
N/A
(32)
-1 296%
(83)
-159%
(103)
-24%
(35)
+66%
(37)
-6%
10
N/A
19
+92%
Change in Cash
Net Change in Cash
(2)
N/A
(9)
-267%
(15)
-67%
(4)
+75%
(6)
-59%
2
N/A
1
-25%
3
+131%
(4)
N/A
(12)
-203%
(13)
-6%
(18)
-40%
(13)
+30%
(1)
+94%
(2)
-156%
2
N/A
0
-89%
(0)
N/A
4
N/A
0
-90%
0
-98%
(0)
N/A
(5)
-12 200%
(1)
+78%
(1)
+17%
1
N/A
(1)
N/A
1
N/A
4
+413%
15
+325%
1
-97%
1
+54%
(3)
N/A
(17)
-503%
4
N/A
1
-74%
7
+559%
(0)
N/A
(0)
-5%
2
N/A
(3)
N/A
Free Cash Flow
Free Cash Flow
17
N/A
15
-15%
6
-59%
11
+76%
14
+27%
6
-57%
12
+108%
18
+45%
19
+9%
21
+8%
23
+13%
(3)
N/A
(3)
+6%
6
N/A
8
+36%
31
+300%
37
+21%
34
-8%
35
+4%
32
-10%
28
-13%
37
+34%
34
-7%
30
-12%
33
+11%
22
-33%
23
+4%
39
+69%
44
+13%
33
-26%
14
-56%
(19)
N/A
(21)
-7%
4
N/A
29
+719%
77
+165%
107
+38%
106
0%
119
+12%
99
-17%
82
-18%

See Also

Summary
HWKN intrinsic value, competitors valuation, and company profile.
DCF Valuation
HWKN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HWKN stock valuation using valuation multiples.
Wall Street Estimates
HWKN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HWKN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.