HWH International Inc
NASDAQ:HWH

Watchlist Manager
HWH International Inc Logo
HWH International Inc
NASDAQ:HWH
Watchlist
Price: 1.14 USD 14%
Market Cap: 7.4m USD

Relative Value

The Relative Value of one HWH stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.14 USD, HWH International Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HWH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
28
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
16
Median 3Y
-5.9
Median 5Y
-5.9
Industry
15.7
vs History
vs Industry
Median 3Y
-210.6
Median 5Y
-210.6
Industry
9.6
vs History
vs Industry
Median 3Y
-247.1
Median 5Y
-247.1
Industry
12.6
vs History
vs Industry
51
Median 3Y
3.7
Median 5Y
3.7
Industry
1.6
vs History
41
vs Industry
31
Median 3Y
0
Median 5Y
0
Industry
3.1
vs History
41
vs Industry
30
Median 3Y
0
Median 5Y
0
Industry
6.4
vs History
vs Industry
Median 3Y
-299.7
Median 5Y
-299.7
Industry
10.4
vs History
vs Industry
Median 3Y
-299.7
Median 5Y
-299.7
Industry
12.3
vs History
vs Industry
Median 3Y
-210.3
Median 5Y
-210.3
Industry
10.3
vs History
vs Industry
Median 3Y
-210.3
Median 5Y
-210.3
Industry
11.3
vs History
58
vs Industry
14
Median 3Y
8.2
Median 5Y
8.2
Industry
1.5

Multiples Across Competitors

HWH Competitors Multiples
HWH International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
HWH International Inc
NASDAQ:HWH
7.4m USD 4.1 -1.9 -2.5 -2.5
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
CA
Australian Goldfields Ltd
OTC:GRXXF
2.7T USD 0 -7 196 375.2 -7 196 371.6 -7 196 371.6
IN
SAB Industries Ltd
BSE:539112
9.2T INR 17 008 -14 285.5 155 869.5 164 509.6
US
GE Vernova LLC
NYSE:GEV
86.1B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
79.5B USD 231 2 642.2 2 245.8 2 324.5
NL
Nepi Rockcastle NV
JSE:NRP
77.2B Zac 0 0 0 0
US
Coupang Inc
F:788
31.8B EUR 1.2 226.2 35 69.8
US
CoreWeave Inc
NASDAQ:CRWV
20.5B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
362.6T IDR 8.1 33.9 21.1 21.1
CH
Galderma Group AG
SIX:GALD
17.4B CHF 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
US
HWH International Inc
NASDAQ:HWH
Average P/S: 3 450.5
4.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Not Available N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
17 008
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
8%
N/A
US
C
China Industrial Group Inc
OTC:CIND
231
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available N/A N/A
US
Coupang Inc
F:788
1.2
14%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
8.1
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
US
HWH International Inc
NASDAQ:HWH
Average P/E: 967.4
Negative Multiple: -1.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 196 375.2 N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -14 285.5 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
39%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 642.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
Coupang Inc
F:788
226.2
139%
1.6
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
33.9
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
HWH International Inc
NASDAQ:HWH
Average EV/EBITDA: 39 542.8
Negative Multiple: -2.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 196 371.6 N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
155 869.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 245.8
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
US
Coupang Inc
F:788
35
62%
0.6
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
21.1
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
22%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
HWH International Inc
NASDAQ:HWH
Average EV/EBIT: 41 731.3
Negative Multiple: -2.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 196 371.6 N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
164 509.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
78%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 324.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
Coupang Inc
F:788
69.8
89%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
21.1
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
33%
N/A