Heartland Express Inc
NASDAQ:HTLD

Watchlist Manager
Heartland Express Inc Logo
Heartland Express Inc
NASDAQ:HTLD
Watchlist
Price: 11.14 USD 0.09% Market Closed
Market Cap: 874.5m USD
Have any thoughts about
Heartland Express Inc?
Write Note

Relative Value

The Relative Value of one HTLD stock under the Base Case scenario is 19.18 USD. Compared to the current market price of 11.14 USD, Heartland Express Inc is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HTLD Relative Value
Base Case
19.18 USD
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
46
Median 3Y
1
Median 5Y
1.9
Industry
0.9
Forward
0.8
vs History
vs Industry
4
Median 3Y
9.6
Median 5Y
18
Industry
15.2
Forward
-29.1
vs History
74
vs Industry
45
Median 3Y
6.9
Median 5Y
8.3
Industry
7.6
vs History
vs Industry
15
Median 3Y
-5.9
Median 5Y
-9.2
Industry
17.9
vs History
90
vs Industry
47
Median 3Y
1.4
Median 5Y
1.5
Industry
1.3
vs History
90
vs Industry
51
Median 3Y
1.3
Median 5Y
1.7
Industry
1.2
Forward
1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.4
vs History
42
vs Industry
41
Median 3Y
6.3
Median 5Y
6.8
Industry
7.9
Forward
6.3
vs History
vs Industry
0
Median 3Y
16.2
Median 5Y
17.2
Industry
14
Forward
-48.3
vs History
55
vs Industry
46
Median 3Y
8
Median 5Y
8
Industry
9.9
vs History
28
vs Industry
16
Median 3Y
36.1
Median 5Y
-32.1
Industry
17.6
vs History
90
vs Industry
43
Median 3Y
1
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

HTLD Competitors Multiples
Heartland Express Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Heartland Express Inc
NASDAQ:HTLD
874.4m USD 0.8 -38.4 6.6 -27.9
US
Uber Technologies Inc
NYSE:UBER
129.5B USD 3.1 29.4 36 45.6
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
38.9B USD 6.6 31.2 19.7 23.8
CN
DiDi Global Inc
OTC:DIDIY
22.3B USD 0.8 162.5 -61.9 -61.9
SG
Grab Holdings Ltd
NASDAQ:GRAB
20B USD 7.4 -208.1 632.5 -117.3
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
17.3B USD 1.4 30.5 11.6 22.1
US
XPO Logistics Inc
NYSE:XPO
15.4B USD 1.9 41.8 15.5 26
US
Amerco
F:AUK
13.2B EUR 2.4 28.7 11.5 24.7
US
U-Haul Holding Co
NYSE:UHAL
13.8B USD 2.5 28.8 11.5 24.7
US
Saia Inc
NASDAQ:SAIA
12.7B USD 4 33.7 18.7 25.9
CA
TFI International Inc
TSX:TFII
17.2B CAD 1.4 25.4 11.3 19.3
P/E Multiple
Earnings Growth P/E to Growth
US
Heartland Express Inc
NASDAQ:HTLD
Average P/E: 45.8
Negative Multiple: -38.4
223%
N/A
US
Uber Technologies Inc
NYSE:UBER
29.4
290%
0.1
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
31.2
21%
1.5
CN
D
DiDi Global Inc
OTC:DIDIY
162.5
N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -208.1 N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
30.5
24%
1.2
US
XPO Logistics Inc
NYSE:XPO
41.8
248%
0.2
US
A
Amerco
F:AUK
28.7
N/A N/A
US
U-Haul Holding Co
NYSE:UHAL
28.8
N/A N/A
US
Saia Inc
NASDAQ:SAIA
33.7
48%
0.7
CA
TFI International Inc
TSX:TFII
25.4
65%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Heartland Express Inc
NASDAQ:HTLD
Average EV/EBITDA: 77.5
6.6
35%
0.2
US
Uber Technologies Inc
NYSE:UBER
36
480%
0.1
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
19.7
22%
0.9
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.9 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
632.5
N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
11.6
19%
0.6
US
XPO Logistics Inc
NYSE:XPO
15.5
63%
0.2
US
A
Amerco
F:AUK
11.5
N/A N/A
US
U-Haul Holding Co
NYSE:UHAL
11.5
N/A N/A
US
Saia Inc
NASDAQ:SAIA
18.7
51%
0.4
CA
TFI International Inc
TSX:TFII
11.3
48%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Heartland Express Inc
NASDAQ:HTLD
Average EV/EBIT: 26.5
Negative Multiple: -27.9
5 317%
N/A
US
Uber Technologies Inc
NYSE:UBER
45.6
699%
0.1
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
23.8
21%
1.2
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.9 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -117.3 N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
22.1
25%
0.9
US
XPO Logistics Inc
NYSE:XPO
26
94%
0.3
US
A
Amerco
F:AUK
24.7
N/A N/A
US
U-Haul Holding Co
NYSE:UHAL
24.7
N/A N/A
US
Saia Inc
NASDAQ:SAIA
25.9
51%
0.5
CA
TFI International Inc
TSX:TFII
19.3
51%
0.4

See Also

Discover More
Back to Top