Heidrick & Struggles International Inc
NASDAQ:HSII

Watchlist Manager
Heidrick & Struggles International Inc Logo
Heidrick & Struggles International Inc
NASDAQ:HSII
Watchlist
Price: 41.16 USD 1.63% Market Closed
Market Cap: 840.1m USD

Intrinsic Value

The intrinsic value of one HSII stock under the Base Case scenario is 40.13 USD. Compared to the current market price of 41.16 USD, Heidrick & Struggles International Inc is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HSII Intrinsic Value
40.13 USD
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Heidrick & Struggles International Inc

HSII
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for HSII cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Heidrick & Struggles International Inc
NASDAQ:HSII
US
Professional Services
Market Cap
840.1m USD
IPO
Apr 27, 1999
US
Professional Services
Market Cap
840.1m USD
IPO
Apr 27, 1999
Price
$false
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HSII?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Heidrick & Struggles International Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Heidrick & Struggles International Inc

Current Assets 773m
Cash & Short-Term Investments 563.5m
Receivables 174m
Other Current Assets 35.5m
Non-Current Assets 421.2m
Long-Term Investments 58.3m
PP&E 135.2m
Intangibles 150.3m
Other Non-Current Assets 77.4m
Efficiency

Free Cash Flow Analysis
Heidrick & Struggles International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Heidrick & Struggles International Inc

Revenue
1.1B USD
Cost of Revenue
-136.1m USD
Gross Profit
979.6m USD
Operating Expenses
-905.7m USD
Operating Income
73.9m USD
Other Expenses
-65.2m USD
Net Income
8.7m USD
Fundamental Scores

HSII Profitability Score
Profitability Due Diligence

Heidrick & Struggles International Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
51/100
Profitability
Score

Heidrick & Struggles International Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

HSII Solvency Score
Solvency Due Diligence

Heidrick & Struggles International Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
57/100
Solvency
Score

Heidrick & Struggles International Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HSII Price Targets Summary
Heidrick & Struggles International Inc

Wall Street analysts forecast HSII stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HSII is 51 USD with a low forecast of 42.42 USD and a high forecast of 58.8 USD.

Lowest
Price Target
42.42 USD
3% Upside
Average
Price Target
51 USD
24% Upside
Highest
Price Target
58.8 USD
43% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HSII is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HSII Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one HSII stock?

The intrinsic value of one HSII stock under the Base Case scenario is 40.13 USD.

Is HSII stock undervalued or overvalued?

Compared to the current market price of 41.16 USD, Heidrick & Struggles International Inc is Overvalued by 2%.

Back to Top