
Heidrick & Struggles International Inc
NASDAQ:HSII

Intrinsic Value
The intrinsic value of one
HSII
stock under the Base Case scenario is
40.13
USD.
Compared to the current market price of 41.16 USD,
Heidrick & Struggles International Inc
is
Overvalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Heidrick & Struggles International Inc
Fundamental Analysis



Revenue & Expenses Breakdown
Heidrick & Struggles International Inc
Balance Sheet Decomposition
Heidrick & Struggles International Inc
Current Assets | 773m |
Cash & Short-Term Investments | 563.5m |
Receivables | 174m |
Other Current Assets | 35.5m |
Non-Current Assets | 421.2m |
Long-Term Investments | 58.3m |
PP&E | 135.2m |
Intangibles | 150.3m |
Other Non-Current Assets | 77.4m |
Free Cash Flow Analysis
Heidrick & Struggles International Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Heidrick & Struggles International Inc
Revenue
|
1.1B
USD
|
Cost of Revenue
|
-136.1m
USD
|
Gross Profit
|
979.6m
USD
|
Operating Expenses
|
-905.7m
USD
|
Operating Income
|
73.9m
USD
|
Other Expenses
|
-65.2m
USD
|
Net Income
|
8.7m
USD
|
HSII Profitability Score
Profitability Due Diligence
Heidrick & Struggles International Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Heidrick & Struggles International Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
HSII Solvency Score
Solvency Due Diligence
Heidrick & Struggles International Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Heidrick & Struggles International Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HSII Price Targets Summary
Heidrick & Struggles International Inc
According to Wall Street analysts, the average 1-year price target for
HSII
is 51 USD
with a low forecast of 42.42 USD and a high forecast of 58.8 USD.
Dividends
Current shareholder yield for HSII is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HSII
stock under the Base Case scenario is
40.13
USD.
Compared to the current market price of 41.16 USD,
Heidrick & Struggles International Inc
is
Overvalued by 2%.