Heidrick & Struggles International Inc
NASDAQ:HSII

Watchlist Manager
Heidrick & Struggles International Inc Logo
Heidrick & Struggles International Inc
NASDAQ:HSII
Watchlist
Price: 59.01 USD Market Closed
Market Cap: $1.2B

EV/OCF

4.3
Current
12%
More Expensive
vs 3-y average of 3.9

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
4.3
=
Enterprise Value
$698.8m
/
Operating Cash Flow
$161.3m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
4.3
=
Enterprise Value
$698.8m
/
Operating Cash Flow
$161.3m

Valuation Scenarios

Heidrick & Struggles International Inc is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (3.9), the stock would be worth $52.86 (10% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-23%
Maximum Upside
+316%
Average Upside
142%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 4.3 $59.01
0%
3-Year Average 3.9 $52.86
-10%
5-Year Average 3.3 $45.34
-23%
Industry Average 18 $245.67
+316%
Country Average 16.7 $227.2
+285%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
US
Heidrick & Struggles International Inc
NASDAQ:HSII
1.2B USD 4.3 33.1
JP
Recruit Holdings Co Ltd
TSE:6098
11T JPY 17.7 26.6
NL
Randstad NV
AEX:RAND
4.3B EUR 6.3 14.7
CN
51job Inc
F:IWQ
3.9B EUR 206.3 49
US
Robert Half Inc
SWB:RHJ
3.5B EUR 11.4 30.9
CH
Adecco Group AG
SIX:ADEN
3.2B CHF 9.2 11.7
PL
Benefit Systems SA
WSE:BFT
12.8B PLN 13.3 22.4
US
Korn Ferry
NYSE:KFY
3.4B USD 7.7 13
JP
Persol Holdings Co Ltd
TSE:2181
537B JPY 6.4 13.6
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 15.7 30.7
SG
Jinhai International Group Holdings Ltd
HKEX:2225
23.1B HKD -17 155.1 -222.2

Market Distribution

Lower than 95% of companies in the United States of America
Percentile
5th
Based on 9 518 companies
5th percentile
4.3
Low
0 — 11.7
Typical Range
11.7 — 23.6
High
23.6 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 11.7
Median 16.7
70th Percentile 23.6
Max 3 178 983.5

Heidrick & Struggles International Inc
Glance View

Heidrick & Struggles International, Inc. engages in provision of leadership consulting, culture shaping and senior-level executive search services. The company is headquartered in Chicago, Illinois and currently employs 1,846 full-time employees. The firm provides its services to a range of clients through the expertise of approximately 430 consultants located in many cities around the world. The Company’s service offerings include Executive Search, On-Demand Talent and Heidrick Consulting. Executive search firms are generally separated into two broad categories: retained search and contingency search. Its on-demand services provide clients seamless on-demand access to top independent talent, including professionals with deep industry and functional expertise for interim leadership roles and critical, project-based initiatives. Heidrick Consulting offers its clients groundbreaking approaches to human capital development through a myriad of solutions, ranging from leadership assessment and development, team and organization acceleration and other.

HSII Intrinsic Value
53.71 USD
Overvaluation 9%
Intrinsic Value
Price $59.01
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett