Henry Schein Inc
NASDAQ:HSIC

Watchlist Manager
Henry Schein Inc Logo
Henry Schein Inc
NASDAQ:HSIC
Watchlist
Price: 71.06 USD -0.85% Market Closed
Market Cap: 8.9B USD
Have any thoughts about
Henry Schein Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one HSIC stock under the Base Case scenario is 124.56 USD. Compared to the current market price of 71.06 USD, Henry Schein Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HSIC Relative Value
Base Case
124.56 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
87
vs Industry
73
Median 3Y
0.8
Median 5Y
0.8
Industry
2.3
Forward
0.7
More Details
28.3
P/E
P/E
Price to Earnings
28.3
vs History
3
vs Industry
24
Median 3Y
21.7
Median 5Y
19.1
Industry
23
Forward
14.6
More Details
14.5
P/OCF
P/OCF
Price to OCF
14.5
vs History
57
vs Industry
28
Median 3Y
15
Median 5Y
15
Industry
14.3
More Details
8.5
P/FCFE
P/FCFE
Price to FCFE
8.5
vs History
65
vs Industry
36
Median 3Y
10.3
Median 5Y
12.1
Industry
20
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
82
vs Industry
35
Median 3Y
2.8
Median 5Y
2.9
Industry
2.2
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
65
vs Industry
70
Median 3Y
0.9
Median 5Y
0.9
Industry
2.4
Forward
0.9
More Details
2.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.9
vs History
76
vs Industry
61
Median 3Y
3
Median 5Y
3.1
Industry
5
More Details
12.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.6
vs History
15
vs Industry
29
Median 3Y
11.3
Median 5Y
11.4
Industry
12.9
Forward
10.3
More Details
18.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.6
vs History
4
vs Industry
26
Median 3Y
14.2
Median 5Y
14.2
Industry
17.4
Forward
11.6
More Details
18.5
EV/OCF
EV/OCF
Enterprise Value to OCF
18.5
vs History
23
vs Industry
24
Median 3Y
17.4
Median 5Y
16.6
Industry
14
More Details
28.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
28.9
vs History
7
vs Industry
20
Median 3Y
22.4
Median 5Y
19.9
Industry
18.2
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
92
vs Industry
52
Median 3Y
1.4
Median 5Y
1.5
Industry
1.9
More Details

Multiples Across Competitors

HSIC Competitors Multiples
Henry Schein Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Henry Schein Inc
NASDAQ:HSIC
8.9B USD 0.7 28.3 12.6 18.6
US
Mckesson Corp
NYSE:MCK
75B USD 0.2 29.6 17.6 20.6
US
Cencora Inc
NYSE:COR
46.4B USD 0.2 30.7 11.3 15.5
US
Amerisourcebergen Corp
LSE:0HF3
46.2B USD 0.2 30.6 11.3 15.4
US
Cardinal Health Inc
NYSE:CAH
29.7B USD 0.1 23.5 10.6 14.1
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9
CN
Sinopharm Group Co Ltd
HKEX:1099
62.9B HKD 0.1 6.8 1.7 2.1
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
57.2B CNY 0.2 14.2 9.1 9.1
CN
Huadong Medicine Co Ltd
SZSE:000963
56.7B CNY 1.4 17.6 13.4 13.4
IT
Amplifon SpA
MIL:AMP
5.8B EUR 2.5 37.1 11.9 24.7
DE
McKesson Europe AG
XHAM:CLS1
5B EUR 0.2 -5.1 3.9 19.2

See Also

Summary
HSIC intrinsic value, competitors valuation, and company profile.
DCF Valuation
HSIC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HSIC stock valuation using valuation multiples.
Wall Street Estimates
HSIC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HSIC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.