Henry Schein Inc
NASDAQ:HSIC

Watchlist Manager
Henry Schein Inc Logo
Henry Schein Inc
NASDAQ:HSIC
Watchlist
Price: 74.2 USD -1.34% Market Closed
Market Cap: 9.3B USD
Have any thoughts about
Henry Schein Inc?
Write Note

Income Statement

Earnings Waterfall
Henry Schein Inc

Revenue
12.5B USD
Cost of Revenue
-8.6B USD
Gross Profit
3.9B USD
Operating Expenses
-3.3B USD
Operating Income
608m USD
Other Expenses
-294m USD
Net Income
314m USD

Income Statement
Henry Schein Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
10 196
N/A
10 371
+2%
10 405
+0%
10 419
+0%
10 481
+1%
10 630
+1%
10 879
+2%
11 122
+2%
11 302
+2%
11 572
+2%
11 782
+2%
11 968
+2%
12 264
+2%
8 883
-28%
11 812
+33%
11 069
-6%
10 263
-7%
9 418
-8%
9 505
+1%
9 636
+1%
9 790
+2%
9 986
+2%
10 054
+1%
9 291
-8%
9 622
+4%
10 119
+5%
10 615
+5%
11 898
+12%
12 236
+3%
12 401
+1%
12 655
+2%
12 718
+0%
12 607
-1%
12 647
+0%
12 528
-1%
12 598
+1%
12 693
+1%
12 339
-3%
12 451
+1%
12 487
+0%
12 499
+0%
Gross Profit
Cost of Revenue
(7 349)
(7 460)
(7 477)
(7 469)
(7 503)
(7 623)
(7 802)
(7 995)
(8 135)
(8 345)
(8 510)
(8 659)
(8 907)
(6 137)
(8 517)
(7 894)
(7 202)
(6 507)
(6 561)
(6 644)
(6 758)
(6 895)
(6 969)
(6 519)
(6 857)
(7 305)
(7 656)
(8 504)
(8 684)
(8 729)
(8 901)
(8 908)
(8 795)
(8 816)
(8 704)
(8 744)
(8 758)
(8 478)
(8 544)
(8 537)
(8 551)
Gross Profit
2 846
N/A
2 911
+2%
2 928
+1%
2 950
+1%
2 978
+1%
3 007
+1%
3 077
+2%
3 128
+2%
3 166
+1%
3 226
+2%
3 272
+1%
3 309
+1%
3 358
+1%
2 747
-18%
3 295
+20%
3 175
-4%
3 061
-4%
2 911
-5%
2 943
+1%
2 992
+2%
3 031
+1%
3 091
+2%
3 085
0%
2 772
-10%
2 765
0%
2 814
+2%
2 959
+5%
3 395
+15%
3 552
+5%
3 672
+3%
3 754
+2%
3 810
+1%
3 812
+0%
3 831
+1%
3 824
0%
3 854
+1%
3 935
+2%
3 861
-2%
3 907
+1%
3 950
+1%
3 948
0%
Operating Income
Operating Expenses
(2 147)
(2 196)
(2 202)
(2 215)
(2 219)
(2 238)
(2 296)
(2 336)
(2 366)
(2 409)
(2 440)
(2 469)
(2 510)
(2 072)
(2 465)
(2 389)
(2 319)
(2 217)
(2 238)
(2 278)
(2 301)
(2 358)
(2 351)
(2 203)
(2 188)
(2 247)
(2 337)
(2 570)
(2 712)
(2 812)
(2 884)
(2 930)
(2 921)
(2 953)
(2 985)
(3 016)
(3 102)
(3 144)
(3 246)
(3 333)
(3 340)
Selling, General & Administrative
(2 147)
(2 196)
(2 202)
(2 215)
(2 219)
(2 238)
(2 296)
(2 336)
(2 366)
(2 409)
(2 440)
(2 469)
(2 509)
(2 072)
(2 465)
(2 389)
(2 319)
(2 217)
(2 238)
(2 278)
(2 301)
(2 358)
(2 351)
(2 203)
(2 188)
(2 247)
(2 337)
(2 570)
(2 712)
(2 813)
(2 837)
(2 838)
(2 784)
(2 771)
(2 806)
(2 833)
(2 905)
(2 934)
(3 019)
(3 092)
(3 094)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(47)
(92)
(137)
(182)
(179)
(183)
(197)
(210)
(227)
(241)
(246)
Operating Income
699
N/A
715
+2%
726
+2%
736
+1%
759
+3%
769
+1%
781
+2%
792
+1%
801
+1%
818
+2%
831
+2%
841
+1%
848
+1%
675
-20%
830
+23%
785
-5%
742
-6%
694
-6%
706
+2%
714
+1%
730
+2%
733
+0%
735
+0%
569
-23%
577
+1%
567
-2%
622
+10%
824
+33%
840
+2%
860
+2%
871
+1%
880
+1%
890
+1%
878
-1%
839
-4%
838
0%
833
-1%
717
-14%
661
-8%
617
-7%
608
-1%
Pre-Tax Income
Interest Income Expense
(9)
(10)
(11)
(12)
(13)
(13)
(14)
(15)
(16)
(19)
(22)
(26)
(31)
(39)
(42)
(48)
(56)
(61)
(59)
(54)
(46)
(35)
(28)
(27)
(28)
(32)
(31)
(28)
(24)
(21)
(22)
(23)
(25)
(27)
(33)
(43)
(55)
(70)
(84)
(94)
(102)
Non-Reccuring Items
0
0
(7)
(14)
(23)
(35)
(32)
(45)
(42)
(46)
(42)
(22)
(16)
(5)
(3)
(11)
(58)
(93)
(95)
(98)
(50)
(15)
(15)
(19)
(27)
(32)
(30)
(15)
(8)
(8)
(5)
(4)
(15)
(131)
(161)
(179)
(185)
(102)
(71)
(69)
(103)
Total Other Income
6
5
1
(0)
0
0
3
3
3
3
(0)
0
0
(1)
(1)
(2)
(3)
(3)
(3)
(4)
(4)
(3)
(3)
(2)
(3)
(4)
(3)
(3)
(1)
0
0
(1)
0
1
0
1
(2)
(3)
0
(2)
(2)
Pre-Tax Income
696
N/A
709
+2%
709
N/A
709
+0%
724
+2%
721
0%
738
+2%
735
0%
746
+1%
756
+1%
767
+1%
793
+3%
802
+1%
630
-21%
784
+24%
724
-8%
625
-14%
537
-14%
549
+2%
558
+2%
630
+13%
680
+8%
689
+1%
521
-24%
520
0%
500
-4%
557
+11%
779
+40%
807
+4%
831
+3%
844
+2%
852
+1%
851
0%
721
-15%
645
-11%
617
-4%
591
-4%
542
-8%
506
-7%
452
-11%
401
-11%
Net Income
Tax Provision
(212)
(216)
(215)
(214)
(212)
(211)
(216)
(211)
(218)
(218)
(203)
(212)
(215)
(166)
(217)
(193)
(150)
(119)
(123)
(125)
(150)
(160)
(158)
(121)
(108)
(95)
(114)
(163)
(183)
(197)
(198)
(202)
(198)
(170)
(152)
(141)
(134)
(120)
(113)
(105)
(98)
Income from Continuing Operations
484
494
494
496
512
509
522
524
527
538
564
581
587
464
567
531
476
418
427
433
481
521
531
400
411
405
443
616
624
633
646
651
653
551
493
476
457
422
393
347
303
Income to Minority Interest
(39)
(39)
(40)
(40)
(45)
(44)
(47)
(48)
(46)
(50)
(48)
(49)
(50)
(25)
(47)
(37)
(30)
(20)
(22)
(23)
(25)
(25)
(23)
(16)
(18)
(16)
(21)
(32)
(29)
(29)
(25)
(24)
(29)
(28)
(30)
(31)
(25)
(20)
(18)
(11)
(5)
Equity Earnings Affiliates
12
12
13
14
14
14
15
16
16
19
18
18
18
(2)
17
18
19
21
21
21
21
205
205
201
198
14
17
22
31
27
26
24
15
15
15
13
13
14
13
16
16
Net Income (Common)
457
N/A
466
+2%
467
+0%
469
+0%
482
+3%
479
-1%
489
+2%
492
+0%
498
+1%
507
+2%
534
+5%
550
+3%
554
+1%
406
-27%
406
0%
411
+1%
394
-4%
536
+36%
506
-6%
479
-5%
498
+4%
695
+40%
715
+3%
590
-18%
591
+0%
404
-32%
440
+9%
606
+38%
627
+3%
631
+1%
646
+2%
651
+1%
638
-2%
538
-16%
478
-11%
458
-4%
445
-3%
416
-7%
388
-7%
352
-9%
314
-11%
EPS (Diluted)
2.66
N/A
2.72
+2%
2.74
+1%
2.78
+1%
2.85
+3%
2.85
N/A
2.95
+4%
2.98
+1%
3.02
+1%
3.1
+3%
3.33
+7%
3.45
+4%
3.49
+1%
2.56
-27%
2.63
+3%
2.66
+1%
2.56
-4%
3.48
+36%
3.34
-4%
3.2
-4%
3.35
+5%
4.66
+39%
4.99
+7%
4.14
-17%
4.13
0%
2.81
-32%
3.06
+9%
4.27
+40%
4.44
+4%
4.45
+0%
4.64
+4%
4.68
+1%
4.65
-1%
3.91
-16%
3.59
-8%
3.47
-3%
3.38
-3%
3.16
-7%
2.98
-6%
2.73
-8%
2.47
-10%

See Also

Discover More