Henry Schein Inc
NASDAQ:HSIC

Watchlist Manager
Henry Schein Inc Logo
Henry Schein Inc
NASDAQ:HSIC
Watchlist
Price: 67.175 USD -0.83% Market Closed
Market Cap: 8.5B USD
Have any thoughts about
Henry Schein Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Henry Schein Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
497
505
507
509
527
523
536
540
544
556
582
599
604
459
458
456
432
562
528
500
522
719
738
606
609
419
461
638
656
661
672
675
667
566
508
489
470
436
406
363
319
Depreciation & Amortization
145
152
153
155
158
159
163
166
166
170
174
179
185
134
184
172
159
144
148
162
173
185
192
189
189
186
188
191
196
210
215
218
219
212
209
215
232
248
269
284
289
Change in Deffered Taxes
(2)
5
6
11
15
(6)
(16)
(23)
(27)
(37)
(31)
(28)
(15)
(2)
(8)
(4)
(12)
(36)
(33)
(34)
(36)
(4)
(9)
(39)
(49)
(53)
(44)
(14)
(6)
(11)
(25)
(32)
(30)
(73)
(68)
(61)
(57)
(20)
(20)
(36)
(57)
Stock-Based Compensation
44
46
45
48
48
45
50
50
53
58
53
50
47
37
36
39
35
33
32
31
35
45
20
13
5
9
39
51
73
78
77
75
64
54
52
51
48
39
37
35
31
Other Non-Cash Items
83
80
82
75
74
71
73
69
74
81
69
73
67
243
188
264
246
154
113
34
48
(270)
(213)
(197)
(222)
34
58
29
43
30
29
23
25
163
171
182
195
111
104
106
88
Cash Taxes Paid
205
208
208
207
196
181
178
187
205
205
222
231
232
214
213
232
240
237
233
196
177
177
173
115
204
207
208
309
221
242
250
273
298
265
265
218
208
218
218
182
167
Cash Interest Paid
19
22
23
24
25
24
25
26
27
29
33
37
42
47
55
59
66
69
74
70
65
55
44
40
39
43
41
40
36
30
30
33
37
47
52
62
70
84
97
115
124
Change in Working Capital
(129)
(150)
(127)
(121)
(212)
(132)
(220)
(147)
(80)
(128)
(126)
(203)
(270)
(291)
(295)
(302)
(196)
(143)
(16)
(46)
(33)
46
59
(46)
14
13
(79)
(11)
(106)
(179)
(151)
(146)
(256)
(266)
(284)
(172)
(54)
(275)
(89)
(25)
(27)
Cash from Operating Activities
593
N/A
593
0%
621
+5%
630
+1%
563
-11%
616
+9%
536
-13%
605
+13%
676
+12%
643
-5%
668
+4%
619
-7%
572
-8%
543
-5%
526
-3%
585
+11%
628
+7%
681
+8%
740
+9%
616
-17%
674
+9%
675
+0%
766
+14%
512
-33%
542
+6%
599
+11%
584
-3%
833
+43%
783
-6%
710
-9%
739
+4%
738
0%
625
-15%
602
-4%
536
-11%
653
+22%
786
+20%
500
-36%
670
+34%
692
+3%
612
-12%
Investing Cash Flow
Capital Expenditures
(82)
(82)
(79)
(78)
(74)
(72)
(69)
(65)
(64)
(70)
(75)
(81)
(81)
(62)
(78)
(75)
(76)
(71)
(74)
(72)
(71)
(76)
(83)
(76)
(65)
(49)
(40)
(50)
(60)
(79)
(84)
(90)
(97)
(96)
(108)
(121)
(137)
(187)
(206)
(217)
(221)
Other Items
(524)
(435)
(301)
(270)
(213)
(188)
(232)
(218)
(172)
(246)
(205)
(307)
(376)
(280)
(265)
(151)
(92)
(122)
(683)
(684)
(669)
(348)
204
220
240
(66)
(245)
(336)
(440)
(598)
(397)
(305)
(312)
(180)
(180)
(436)
(736)
(948)
(962)
(859)
(478)
Cash from Investing Activities
(606)
N/A
(517)
+15%
(380)
+26%
(347)
+9%
(287)
+17%
(260)
+9%
(301)
-16%
(283)
+6%
(236)
+16%
(316)
-34%
(280)
+11%
(387)
-38%
(457)
-18%
(342)
+25%
(343)
0%
(226)
+34%
(168)
+26%
(193)
-15%
(756)
-292%
(756)
+0%
(740)
+2%
(424)
+43%
121
N/A
144
+19%
175
+22%
(115)
N/A
(285)
-147%
(387)
-36%
(500)
-29%
(677)
-35%
(481)
+29%
(395)
+18%
(409)
-4%
(276)
+33%
(288)
-4%
(557)
-93%
(873)
-57%
(1 135)
-30%
(1 168)
-3%
(1 076)
+8%
(699)
+35%
Financing Cash Flow
Net Issuance of Common Stock
(263)
(269)
(278)
(241)
(206)
(285)
(311)
(331)
(486)
(539)
(491)
(486)
(419)
(445)
(396)
(400)
(336)
(197)
11
(12)
(50)
(164)
(449)
(372)
(274)
(74)
(89)
(201)
(251)
(401)
(311)
(308)
(348)
(483)
(584)
(524)
(484)
(249)
(224)
(273)
(357)
Net Issuance of Debt
415
239
39
(22)
(29)
79
272
212
257
344
224
386
431
444
570
777
603
301
(663)
(930)
(1 047)
(1 188)
71
(99)
40
(65)
(683)
(362)
(375)
164
159
63
257
259
444
546
704
1 053
921
948
751
Other
(127)
(125)
(42)
(30)
(30)
(142)
(172)
(176)
(191)
(133)
(122)
(120)
(126)
(112)
(343)
(728)
(715)
(708)
652
1 072
1 132
1 136
22
6
(40)
(49)
(27)
(25)
(80)
(96)
(124)
(144)
(109)
(91)
(92)
(83)
(107)
(103)
(168)
(298)
(306)
Cash from Financing Activities
25
N/A
(155)
N/A
(281)
-81%
(293)
-4%
(264)
+10%
(348)
-32%
(210)
+40%
(295)
-40%
(420)
-42%
(327)
+22%
(389)
-19%
(220)
+43%
(113)
+49%
(113)
+0%
(169)
-50%
(350)
-108%
(447)
-28%
(604)
-35%
1
N/A
129
+25 720%
36
-73%
(216)
N/A
(356)
-65%
(465)
-31%
(273)
+41%
(187)
+31%
(799)
-327%
(588)
+26%
(706)
-20%
(333)
+53%
(276)
+17%
(389)
-41%
(200)
+49%
(315)
-58%
(232)
+26%
(61)
+74%
113
N/A
701
+520%
529
-25%
377
-29%
88
-77%
Change in Cash
Effect of Foreign Exchange Rates
(5)
(20)
(31)
(32)
(28)
(25)
(13)
(12)
(5)
(9)
(7)
(1)
2
27
19
23
21
14
23
6
8
14
(1)
20
15
18
27
13
8
(3)
(1)
(13)
(12)
(12)
(16)
0
17
(12)
2
8
(41)
Net Change in Cash
7
N/A
(99)
N/A
(70)
+29%
(43)
+39%
(16)
+62%
(17)
-8%
12
N/A
17
+33%
16
-5%
(10)
N/A
(9)
+10%
11
N/A
4
-66%
115
+2 934%
34
-71%
32
-5%
35
+7%
(101)
N/A
8
N/A
(5)
N/A
(23)
-320%
49
N/A
529
+976%
211
-60%
458
+117%
315
-31%
(473)
N/A
(129)
+73%
(414)
-221%
(303)
+27%
(19)
+94%
(59)
-218%
4
N/A
(1)
N/A
0
N/A
35
N/A
43
+23%
54
+26%
33
-39%
1
-97%
(40)
N/A
Free Cash Flow
Free Cash Flow
511
N/A
510
0%
542
+6%
552
+2%
489
-11%
544
+11%
467
-14%
541
+16%
612
+13%
572
-7%
593
+4%
538
-9%
491
-9%
481
-2%
448
-7%
511
+14%
553
+8%
610
+10%
667
+9%
544
-18%
603
+11%
599
-1%
683
+14%
436
-36%
477
+9%
550
+15%
544
-1%
783
+44%
723
-8%
631
-13%
655
+4%
648
-1%
527
-19%
506
-4%
428
-15%
532
+24%
649
+22%
313
-52%
464
+48%
475
+2%
391
-18%

See Also

Discover More