H

Hesai Group
NASDAQ:HSAI

Watchlist Manager
Hesai Group
NASDAQ:HSAI
Watchlist
Price: 4.74 USD 2.82% Market Closed
Market Cap: 604.3m USD
Have any thoughts about
Hesai Group?
Write Note

Intrinsic Value

The intrinsic value of one HSAI stock under the Base Case scenario is 6.34 USD. Compared to the current market price of 4.74 USD, Hesai Group is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HSAI Intrinsic Value
6.34 USD
Undervaluation 25%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hesai Group

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HSAI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HSAI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Hesai Group

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Hesai Group

Provide an overview of the primary business activities
of Hesai Group.

What unique competitive advantages
does Hesai Group hold over its rivals?

What risks and challenges
does Hesai Group face in the near future?

Summarize the latest earnings call
of Hesai Group.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hesai Group.

Provide P/S
for Hesai Group.

Provide P/E
for Hesai Group.

Provide P/OCF
for Hesai Group.

Provide P/FCFE
for Hesai Group.

Provide P/B
for Hesai Group.

Provide EV/S
for Hesai Group.

Provide EV/GP
for Hesai Group.

Provide EV/EBITDA
for Hesai Group.

Provide EV/EBIT
for Hesai Group.

Provide EV/OCF
for Hesai Group.

Provide EV/FCFF
for Hesai Group.

Provide EV/IC
for Hesai Group.

Show me price targets
for Hesai Group made by professional analysts.

What are the Revenue projections
for Hesai Group?

How accurate were the past Revenue estimates
for Hesai Group?

What are the Net Income projections
for Hesai Group?

How accurate were the past Net Income estimates
for Hesai Group?

What are the EPS projections
for Hesai Group?

How accurate were the past EPS estimates
for Hesai Group?

What are the EBIT projections
for Hesai Group?

How accurate were the past EBIT estimates
for Hesai Group?

Compare the revenue forecasts
for Hesai Group with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hesai Group and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hesai Group against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hesai Group compared to its peers.

Compare the P/E ratios
of Hesai Group against its peers.

Discuss the investment returns and shareholder value creation
comparing Hesai Group with its peers.

Analyze the financial leverage
of Hesai Group compared to its main competitors.

Show all profitability ratios
for Hesai Group.

Provide ROE
for Hesai Group.

Provide ROA
for Hesai Group.

Provide ROIC
for Hesai Group.

Provide ROCE
for Hesai Group.

Provide Gross Margin
for Hesai Group.

Provide Operating Margin
for Hesai Group.

Provide Net Margin
for Hesai Group.

Provide FCF Margin
for Hesai Group.

Show all solvency ratios
for Hesai Group.

Provide D/E Ratio
for Hesai Group.

Provide D/A Ratio
for Hesai Group.

Provide Interest Coverage Ratio
for Hesai Group.

Provide Altman Z-Score Ratio
for Hesai Group.

Provide Quick Ratio
for Hesai Group.

Provide Current Ratio
for Hesai Group.

Provide Cash Ratio
for Hesai Group.

What is the historical Revenue growth
over the last 5 years for Hesai Group?

What is the historical Net Income growth
over the last 5 years for Hesai Group?

What is the current Free Cash Flow
of Hesai Group?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hesai Group.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hesai Group

Current Assets 4.4B
Cash & Short-Term Investments 3.1B
Receivables 549.5m
Other Current Assets 707.5m
Non-Current Assets 1.3B
Long-Term Investments 31.8m
PP&E 1B
Intangibles 78.7m
Other Non-Current Assets 130.9m
Current Liabilities 1.3B
Accounts Payable 269.4m
Accrued Liabilities 526.7m
Short-Term Debt 7.3m
Other Current Liabilities 531.7m
Non-Current Liabilities 465.1m
Long-Term Debt 285.9m
Other Non-Current Liabilities 179.2m
Efficiency

Earnings Waterfall
Hesai Group

Revenue
1.9B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
661.4m CNY
Operating Expenses
-1.2B CNY
Operating Income
-577.7m CNY
Other Expenses
101.7m CNY
Net Income
-476m CNY

Free Cash Flow Analysis
Hesai Group

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 2024, Hesai's revenue reached RMB 458.9 million (USD 63.1 million), hitting the high end of guidance. LiDAR shipments grew 56% year-over-year to over 86,000 units. The gross margin improved to 45%, bolstered by cost management and additional service revenue. Hesai's net loss narrowed by 33% quarter-over-quarter. The company projects Q3 revenue between RMB 450 million and RMB 500 million, with full-year revenue expected to reach RMB 2.0-2.3 billion. Despite market challenges, Hesai anticipates achieving profitability by Q4 2024, driven by strong demand for their ADAS and high-performance LiDAR products across major global and domestic OEMs .

What is Earnings Call?
Fundamental Scores

HSAI Profitability Score
Profitability Due Diligence

Hesai Group's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Negative ROE
26/100
Profitability
Score

Hesai Group's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

HSAI Solvency Score
Solvency Due Diligence

Hesai Group's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
51/100
Solvency
Score

Hesai Group's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HSAI Price Targets Summary
Hesai Group

Wall Street analysts forecast HSAI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HSAI is 6.56 USD with a low forecast of 5.35 USD and a high forecast of 8.09 USD.

Lowest
Price Target
5.35 USD
13% Upside
Average
Price Target
6.56 USD
38% Upside
Highest
Price Target
8.09 USD
71% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HSAI?

Click here to dive deeper.

Dividends

Hesai Group
does not pay dividends
Shareholder Yield

Current shareholder yield for HSAI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

HSAI News

Other Videos

Profile

Hesai Group

Country

China

Industry

Auto Components

Market Cap

595m USD

Dividend Yield

0%

Description

Hesai Group engages in the development, manufacture and sale of 3-dimensional light detection and ranging solutions. The company is headquartered in Shanghai, Shanghai. The company went IPO on 2023-02-09. The firm operates its business through two segments: LiDAR segment and Gas Detection segment. The firm's products include AT series, FT series, Pandar series, and methane telemeters. The firm's products are widely used in passenger cars and commercial vehicles supporting advanced driver assistance systems (ADAS), as well as autonomous vehicles. The firm conducts business in the domestic and overseas markets.

Contact

SHANGHAI
Shanghai
1588 Zhuguang Road, 9th Floor, Building L2-B
+862131588240
www.hesaitech.com

IPO

2023-02-09

Employees

-

Officers

Co-Founder, CEO & Director
Dr. Yifan Li
Co-Founder, Chief Scientist & Director
Dr. Kai Sun
Co-Founder, CTO & Director
Mr. Shaoqing Xiang
Interim Chief Financial Officer
Mr. Norman Fan
VP of Operations & Director
Ms. Cailian Yang
Investor Relations Director
Yuanting Shi

See Also

Discover More
What is the Intrinsic Value of one HSAI stock?

The intrinsic value of one HSAI stock under the Base Case scenario is 6.34 USD.

Is HSAI stock undervalued or overvalued?

Compared to the current market price of 4.74 USD, Hesai Group is Undervalued by 25%.

Back to Top