H

Hesai Group
NASDAQ:HSAI

Watchlist Manager
Hesai Group
NASDAQ:HSAI
Watchlist
Price: 14.62 USD 7.18%
Market Cap: 1.9B USD
Have any thoughts about
Hesai Group?
Write Note
Section:
 

Relative Value

The Relative Value of one HSAI stock under the Base Case scenario is 12.2 USD. Compared to the current market price of 14.62 USD, Hesai Group is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HSAI Relative Value
Base Case
12.2 USD
Overvaluation 17%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

7.1
P/S
P/S
Price to Sales
7.1
vs History
41
vs Industry
20
Median 3Y
4.4
Median 5Y
4.4
Industry
0.9
Forward
5.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-15.6
Median 5Y
-15.6
Industry
17
Forward
-79.7
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-10.9
Industry
9.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-8.2
Industry
17.1
More Details
3.7
P/B
P/B
Price to Book Value
3.7
vs History
12
vs Industry
52
Median 3Y
2
Median 5Y
2
Industry
1.4
More Details
5.5
EV/S
EV/S
Enterprise Value to Sales
5.5
vs History
25
vs Industry
53
Median 3Y
2.9
Median 5Y
2.9
Industry
1
Forward
4.9
More Details
12.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.7
vs History
41
vs Industry
70
Median 3Y
8.1
Median 5Y
8.1
Industry
4.6
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
77
Median 3Y
-12
Median 5Y
-12
Industry
9
Forward
-66.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
77
Median 3Y
-10.8
Median 5Y
-10.8
Industry
13.3
Forward
-40.7
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
78
Median 3Y
-7.7
Median 5Y
-7.7
Industry
10.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
55
Median 3Y
-5.7
Median 5Y
-5.7
Industry
14.5
More Details
3.8
EV/IC
EV/IC
Enterprise Value to IC
3.8
vs History
37
vs Industry
64
Median 3Y
2.3
Median 5Y
2.3
Industry
1.1
More Details

Multiples Across Competitors

HSAI Competitors Multiples
Hesai Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hesai Group
NASDAQ:HSAI
1.7B USD 7.1 -35 -25.1 -22.3
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 1 379.3 -491.9 -984.8 -1 007.2
JP
Denso Corp
TSE:6902
6.2T JPY 0.9 18.6 7.2 14
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
155.8B CNY 4.1 22.3 19.5 19.5
KR
Hyundai Mobis Co Ltd
KRX:012330
22.9T KRW 0.4 6.7 4.3 5.9
IE
Aptiv PLC
NYSE:APTV
14.2B USD 0.7 5.9 7 10.4
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.1T JPY 0.5 10.5 4.4 7.7
DE
Continental AG
XETRA:CON
13B EUR 0.3 13 3.7 8.3
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
89.5B CNY 3.6 32.1 28.2 28.2
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1T INR 0.9 27 9.1 15.9
CA
Magna International Inc
TSX:MG
16.7B CAD 0.3 10.8 4.5 8.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
Hesai Group
NASDAQ:HSAI
Average EV/EBITDA: 9.8
Negative Multiple: -25.1 		N/A N/A
KR
Dayou Plus Co Ltd
KRX:000300
Negative Multiple: -984.8 N/A N/A
JP
Denso Corp
TSE:6902
7.2
17%
0.4
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
19.5
34%
0.6
KR
Hyundai Mobis Co Ltd
KRX:012330
4.3
14%
0.3
IE
Aptiv PLC
NYSE:APTV
7
9%
0.8
JP
Sumitomo Electric Industries Ltd
TSE:5802
4.4
6%
0.7
DE
Continental AG
XETRA:CON
3.7
11%
0.3
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
28.2
41%
0.7
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
9.1
14%
0.6
CA
Magna International Inc
TSX:MG
4.5
8%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
H
Hesai Group
NASDAQ:HSAI
Average EV/EBIT: 13.1
Negative Multiple: -22.3 		N/A N/A
KR
Dayou Plus Co Ltd
KRX:000300
Negative Multiple: -1 007.2 N/A N/A
JP
Denso Corp
TSE:6902
14
N/A N/A
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
19.5
25%
0.8
KR
Hyundai Mobis Co Ltd
KRX:012330
5.9
16%
0.4
IE
Aptiv PLC
NYSE:APTV
10.4
15%
0.7
JP
Sumitomo Electric Industries Ltd
TSE:5802
7.7
N/A N/A
DE
Continental AG
XETRA:CON
8.3
20%
0.4
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
28.2
29%
1
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
15.9
20%
0.8
CA
Magna International Inc
TSX:MG
8.1
11%
0.7

See Also

Summary
HSAI intrinsic value, competitors valuation, and company profile.
DCF Valuation
HSAI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HSAI stock valuation using valuation multiples.
Wall Street Estimates
HSAI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HSAI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 217,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.