H

Hesai Group
NASDAQ:HSAI

Watchlist Manager
Hesai Group
NASDAQ:HSAI
Watchlist
Price: 4.74 USD 2.82% Market Closed
Market Cap: 604.3m USD
Have any thoughts about
Hesai Group?
Write Note

Relative Value

The Relative Value of one HSAI stock under the Base Case scenario is 6.52 USD. Compared to the current market price of 4.74 USD, Hesai Group is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HSAI Relative Value
Base Case
6.52 USD
Undervaluation 27%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
20
Median 3Y
2.5
Median 5Y
2.5
Industry
0.9
Forward
1.9
vs History
vs Industry
Median 3Y
-10
Median 5Y
-10
Industry
16.8
Forward
-20.4
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-6.8
Industry
8.8
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-5.2
Industry
16.7
vs History
82
vs Industry
52
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
vs History
82
vs Industry
53
Median 3Y
1
Median 5Y
1
Industry
1.1
Forward
0.7
vs History
82
vs Industry
70
Median 3Y
2.9
Median 5Y
2.9
Industry
4.7
vs History
vs Industry
77
Median 3Y
-3.6
Median 5Y
-3.6
Industry
9.4
Forward
-5.5
vs History
vs Industry
77
Median 3Y
-3.3
Median 5Y
-3.3
Industry
13.6
Forward
-3.9
vs History
vs Industry
78
Median 3Y
-2.7
Median 5Y
-2.7
Industry
10.1
vs History
vs Industry
55
Median 3Y
-2
Median 5Y
-2
Industry
14.5
vs History
82
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

HSAI Competitors Multiples
Hesai Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hesai Group
NASDAQ:HSAI
595m USD 2.3 -9.1 -2.8 -2.5
JP
Denso Corp
TSE:6902
6.6T JPY 0.9 19.7 7.7 14.9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
146.2B CNY 3.9 20.9 18.2 18.2
KR
Hyundai Mobis Co Ltd
KRX:012330
23T KRW 0.4 6.7 4.3 5.9
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.3T JPY 0.5 13 5 9
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1.1 36 10.8 18.6
DE
Continental AG
XETRA:CON
12.4B EUR 0.3 15.1 3.8 9.2
IE
Aptiv PLC
NYSE:APTV
12.8B USD 0.6 5.3 6.5 9.7
CA
Magna International Inc
TSX:MG
18.1B CAD 0.3 12 4.8 8.7
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
89.6B CNY 3.9 35.7 30 30
IN
Bosch Ltd
NSE:BOSCHLTD
1T INR 6 39.7 32.7 38.2

See Also

Discover More
Back to Top