Hanryu Holdings Inc
NASDAQ:HRYU
Intrinsic Value
The intrinsic value of one HRYU stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.27 USD, Hanryu Holdings Inc is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hanryu Holdings Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Hanryu Holdings Inc
Balance Sheet Decomposition
Hanryu Holdings Inc
Current Assets | 17.6m |
Cash & Short-Term Investments | 5.4m |
Receivables | 4.3m |
Other Current Assets | 7.9m |
Non-Current Assets | 2.9m |
PP&E | 2.5m |
Other Non-Current Assets | 379.7k |
Free Cash Flow Analysis
Hanryu Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Hanryu Holdings Inc
Revenue
|
794.2k
USD
|
Cost of Revenue
|
-68.6k
USD
|
Gross Profit
|
725.6k
USD
|
Operating Expenses
|
-11.3m
USD
|
Operating Income
|
-10.5m
USD
|
Other Expenses
|
1.2m
USD
|
Net Income
|
-9.3m
USD
|
HRYU Profitability Score
Profitability Due Diligence
Hanryu Holdings Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Hanryu Holdings Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
HRYU Solvency Score
Solvency Due Diligence
Hanryu Holdings Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Hanryu Holdings Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HRYU Price Targets Summary
Hanryu Holdings Inc
Dividends
Current shareholder yield for HRYU is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HRYU stock under the Base Case scenario is hidden USD.
Compared to the current market price of 2.27 USD, Hanryu Holdings Inc is hidden .