Hirequest Inc
NASDAQ:HQI

Watchlist Manager
Hirequest Inc Logo
Hirequest Inc
NASDAQ:HQI
Watchlist
Price: 13.95 USD -2.52% Market Closed
Market Cap: 195.3m USD
Have any thoughts about
Hirequest Inc?
Write Note

Relative Value

The Relative Value of one HQI stock under the Base Case scenario is 12.81 USD. Compared to the current market price of 13.95 USD, Hirequest Inc is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HQI Relative Value
Base Case
12.81 USD
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
16
Median 3Y
6.8
Median 5Y
6.7
Industry
1.3
Forward
5.5
vs History
0
vs Industry
14
Median 3Y
24.3
Median 5Y
23.6
Industry
19
Forward
50.4
vs History
52
vs Industry
21
Median 3Y
17.7
Median 5Y
17.3
Industry
13.4
vs History
17
vs Industry
5
Median 3Y
15.1
Median 5Y
14.9
Industry
18.3
vs History
57
vs Industry
33
Median 3Y
3.7
Median 5Y
3.7
Industry
2.4
vs History
60
vs Industry
13
Median 3Y
6.9
Median 5Y
6.8
Industry
1.3
Forward
5.5
vs History
vs Industry
21
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
68
vs Industry
22
Median 3Y
15.6
Median 5Y
16.6
Industry
10.4
Forward
11.5
vs History
57
vs Industry
21
Median 3Y
18.9
Median 5Y
19.9
Industry
12.7
Forward
23.4
vs History
50
vs Industry
19
Median 3Y
17.9
Median 5Y
17.1
Industry
12.6
vs History
57
vs Industry
21
Median 3Y
19.3
Median 5Y
18
Industry
14.7
vs History
63
vs Industry
43
Median 3Y
2.2
Median 5Y
2.3
Industry
1.7

Multiples Across Competitors

HQI Competitors Multiples
Hirequest Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hirequest Inc
NASDAQ:HQI
200.5m USD 5.4 133.5 14.9 18.8
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
18.5T JPY 5.3 51 32.6 41.2
US
Robert Half Inc
SWB:RHJ
11.5B EUR 2 42 38.4 46.8
US
Robert Half International Inc
NYSE:RHI
7.4B USD 1.3 25.9 22.9 28.2
NL
Randstad NV
AEX:RAND
6.9B EUR 0.3 16.1 7.7 12.9
US
TriNet Group Inc
NYSE:TNET
4.4B USD 0.9 16.8 12.3 15
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 13.2 6.8 9.3
CN
51job Inc
F:IWQ
3.9B EUR 6.7 46.1 35.7 36.4
US
ASGN Inc
NYSE:ASGN
3.8B USD 0.9 20.6 11.3 14.9
US
Alight Inc
NYSE:ALIT
3.7B USD 1.4 -11.2 11.6 79.5
P/S Multiple
Revenue Growth P/S to Growth
US
Hirequest Inc
NASDAQ:HQI
Average P/S: 467 438.3
5.4
9%
0.6
JP
Outsourcing Inc
TSE:2427
5 141 797.4
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
5.3
18%
0.3
US
R
Robert Half Inc
SWB:RHJ
2
2%
1.3
US
Robert Half International Inc
NYSE:RHI
1.3
2%
0.8
NL
R
Randstad NV
AEX:RAND
0.3
4%
0.1
US
TriNet Group Inc
NYSE:TNET
0.9
16%
0.1
CH
A
Adecco Group AG
SIX:ADEN
0.2
8%
0
CN
5
51job Inc
F:IWQ
6.7
N/A N/A
US
ASGN Inc
NYSE:ASGN
0.9
4%
0.2
US
Alight Inc
NYSE:ALIT
1.4
-24%
N/A
P/E Multiple
Earnings Growth P/E to Growth
US
Hirequest Inc
NASDAQ:HQI
Average P/E: 74 667 460.6
133.5
106%
1.3
JP
Outsourcing Inc
TSE:2427
746 674 240.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
51
72%
0.7
US
R
Robert Half Inc
SWB:RHJ
42
4%
11
US
Robert Half International Inc
NYSE:RHI
25.9
4%
6.7
NL
R
Randstad NV
AEX:RAND
16.1
24%
0.7
US
TriNet Group Inc
NYSE:TNET
16.8
-11%
N/A
CH
A
Adecco Group AG
SIX:ADEN
13.2
96%
0.1
CN
5
51job Inc
F:IWQ
46.1
N/A N/A
US
ASGN Inc
NYSE:ASGN
20.6
35%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -11.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Hirequest Inc
NASDAQ:HQI
Average EV/EBITDA: 7 664 260.7
14.9
71%
0.2
JP
Outsourcing Inc
TSE:2427
84 306 673.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
32.6
46%
0.7
US
R
Robert Half Inc
SWB:RHJ
38.4
20%
1.9
US
Robert Half International Inc
NYSE:RHI
22.9
20%
1.1
NL
R
Randstad NV
AEX:RAND
7.7
5%
1.5
US
TriNet Group Inc
NYSE:TNET
12.3
-7%
N/A
CH
A
Adecco Group AG
SIX:ADEN
6.8
13%
0.5
CN
5
51job Inc
F:IWQ
35.7
N/A N/A
US
ASGN Inc
NYSE:ASGN
11.3
14%
0.8
US
Alight Inc
NYSE:ALIT
11.6
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Hirequest Inc
NASDAQ:HQI
Average EV/EBIT: 13 710 853.3
18.8
40%
0.5
JP
Outsourcing Inc
TSE:2427
150 819 083.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
41.2
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
46.8
21%
2.2
US
Robert Half International Inc
NYSE:RHI
28.2
21%
1.3
NL
R
Randstad NV
AEX:RAND
12.9
18%
0.7
US
TriNet Group Inc
NYSE:TNET
15
-20%
N/A
CH
A
Adecco Group AG
SIX:ADEN
9.3
21%
0.4
CN
5
51job Inc
F:IWQ
36.4
N/A N/A
US
ASGN Inc
NYSE:ASGN
14.9
9%
1.7
US
Alight Inc
NYSE:ALIT
79.5
-91%
N/A

See Also

Discover More
Back to Top