
Robinhood Markets Inc
NASDAQ:HOOD

Intrinsic Value
The intrinsic value of one
HOOD
stock under the Base Case scenario is
24.04
USD.
Compared to the current market price of 39.85 USD,
Robinhood Markets Inc
is
Overvalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Robinhood Markets Inc
Fundamental Analysis

Regulatory uncertainty surrounding payment for order flow poses a critical risk to Robinhood’s main revenue source. Heightened scrutiny or outright bans on this practice would significantly disrupt the company’s earnings stream and necessitate a costly pivot in its business model.
Robinhood’s large and engaged user base, particularly among younger investors, provides a strong foundation for cross-selling new products like retirement accounts, crypto offerings, and cash management tools, driving long-term revenue growth.

Revenue & Expenses Breakdown
Robinhood Markets Inc
Balance Sheet Decomposition
Robinhood Markets Inc
Current Assets | 25.1B |
Cash & Short-Term Investments | 9.5B |
Receivables | 8.7B |
Other Current Assets | 6.9B |
Non-Current Assets | 1.1B |
PP&E | 233m |
Intangibles | 217m |
Other Non-Current Assets | 634m |
Free Cash Flow Analysis
Robinhood Markets Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Robinhood Markets Inc
Revenue
|
3B
USD
|
Cost of Revenue
|
-164m
USD
|
Gross Profit
|
2.8B
USD
|
Operating Expenses
|
-1.7B
USD
|
Operating Income
|
1.1B
USD
|
Other Expenses
|
357m
USD
|
Net Income
|
1.4B
USD
|
HOOD Profitability Score
Profitability Due Diligence
Robinhood Markets Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Robinhood Markets Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
HOOD Solvency Score
Solvency Due Diligence
Robinhood Markets Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
Robinhood Markets Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HOOD Price Targets Summary
Robinhood Markets Inc
According to Wall Street analysts, the average 1-year price target for
HOOD
is 68.6 USD
with a low forecast of 34.34 USD and a high forecast of 110.25 USD.
Dividends
Current shareholder yield for HOOD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HOOD
stock under the Base Case scenario is
24.04
USD.
Compared to the current market price of 39.85 USD,
Robinhood Markets Inc
is
Overvalued by 40%.